AI synthesis of two filings for Thermo Fisher Scientific Inc.
Company narrative assembled from Thermo Fisher's own SEC filings: the Annual Report on Form 10-K for the fiscal year ended December 31, 2025 (filed February 26, 2026, accession 0000097745-26-000018) and the Quarterly Report on Form 10-Q for the quarter ended June 27, 2026 (filed July 31, 2026, accession 0000097745-26-000144).
Business
From the FY2025 Form 10-K, accession 0000097745-26-000018.
Thermo Fisher describes itself as "the world leader in serving science." It sells reagents, consumables, instruments, laboratory equipment and outsourced services to pharmaceutical and biotech companies, hospitals and clinical diagnostic labs, universities, research institutions and government agencies, and to environmental, industrial and applied customers. The stated strategy has three pillars: high-impact innovation, trusted-partner status with customers, and what management calls its "unparalleled commercial engine." Growth is pursued through organic investment in R&D and capacity and through acquisitions; the company is explicit that capital is deployed "primarily via mergers and acquisitions and secondarily via share buybacks and dividends."
FY2025 revenue was $44.56 billion. The revenue base is heavily recurring in character: by type, consumables were $18.66 billion, services $18.59 billion, and instruments only $7.30 billion, roughly five-sixths of revenue comes from consumables and services rather than capital equipment. By customer location, North America was $23.03 billion, Europe $11.83 billion, Asia-Pacific $8.10 billion, and other regions $1.60 billion; U.S. revenue alone was $22.24 billion, so slightly more than half of sales are non-U.S. R&D expense was $1.40 billion in 2025 (2024: $1.39 billion). The company employed approximately 125,000 people at December 31, 2025, about 59,000 in the Americas, 44,000 in EMEA and 22,000 in Asia-Pacific.
The four reportable segments
Segment revenues below are stated as the segment note reports them, which includes intersegment sales, so the four segments sum above consolidated revenue; consolidated revenue is stated net of intersegment eliminations, which were $2.03 billion in 2025.
Life Sciences Solutions, FY2025 revenue $10.37 billion, segment income $3.77 billion (36.3% margin). Reagents, instruments and consumables for biological and medical research, drug and vaccine discovery and production, and disease diagnosis. Its three businesses are biosciences ($4.17 billion), genetic sciences ($2.87 billion) and bioproduction ($3.20 billion). This is the highest-margin segment and the one most levered to pharma and biotech process economics. The Solventum filtration and separation acquisition (September 2025) and Olink (July 2024) both landed here.
Analytical Instruments, FY2025 revenue $7.55 billion, segment income $1.74 billion (23.0% margin). Instruments plus supporting consumables, software and services: chromatography and mass spectrometry ($3.36 billion), electron microscopy ($2.96 billion) and chemical analysis ($1.24 billion, spanning production/process/analytics, field and safety instruments, and environmental and process instruments). This is the most capital-equipment-exposed segment and therefore the most sensitive to customer capex cycles; its margin fell 3.2 points in 2025.
Specialty Diagnostics, FY2025 revenue $4.68 billion, segment income $1.26 billion (26.9% margin). Diagnostic test kits, reagents, culture media and instruments for healthcare, clinical, pharmaceutical, industrial and food-safety labs. Its components are the healthcare market channel ($1.79 billion), clinical diagnostics ($1.12 billion), immunodiagnostics ($0.91 billion), microbiology ($0.65 billion, since agreed to be sold to Astorg, see the pending divestiture below) and transplant diagnostics ($0.49 billion).
Laboratory Products and Biopharma Services, FY2025 revenue $23.98 billion, segment income $3.35 billion (14.0% margin). By far the largest segment and the lowest-margin one. It combines lab consumables, equipment and chemicals with the research and safety market channel ($7.44 billion), pharma services ($7.14 billion, i.e. CDMO drug substance and drug product manufacturing) and clinical research ($7.92 billion, the PPD clinical-trial business). Laboratory products revenue was $2.41 billion. This is where outsourced pharma services scale sits, and where the Clario acquisition was placed.
Brands include Thermo Scientific, Applied Biosystems, Invitrogen, Fisher Scientific, Unity Lab Services, Patheon and PPD.
Seasonality and competition. Fourth-quarter revenues are historically stronger because of the capital spending patterns of industrial, pharmaceutical and government customers; seasonal diagnostics products (allergy and flu tests) vary quarter to quarter. The company says it faces "aggressive and able competition in virtually all of the markets we serve," from manufacturers, third-party distributors and service providers, with success turning on technical performance, product differentiation and availability, breadth of capability, reputation for quality, customer support, and active research and application-development programs. Notably, it competes directly with some of its own large customers and product suppliers.
Regulation. Operations span environmental statutes (TSCA, RCRA, Clean Air Act, Clean Water Act, CERCLA and state equivalents), FDA/DEA/EMA regulation of drug and medical-device manufacture and clinical services, government-contracting rules, and an evolving data-privacy and AI framework including GDPR, the EU AI Act, HIPAA and state privacy laws. Legacy environmental remediation obligations include the Fair Lawn and Somerville, New Jersey sites (administrative consent orders since 1984; Fair Lawn is part of the Fair Lawn Wellfields Superfund Site) and the former Davis Landfill Superfund site in Smithfield, Rhode Island, where a Life Technologies subsidiary entered a consent decree in 2011 and EPA selected an interim groundwater-treatment remedy in 2020. Management believes compliance costs are not material and that accruals are adequate.
Balance-sheet shape of the acquisition strategy. Because growth has been bought as well as built, goodwill stood at $49.36 billion at December 31, 2025, with indefinite-lived intangibles (primarily trade names) of $1.23 billion and definite-lived intangibles of $14.60 billion.
Risk factors
From the FY2025 Form 10-K, accession 0000097745-26-000018, condensed to the substantive risks.
End-market and customer-budget risk. Growth depends on the growth of served markets, some of which are cyclical. Demand from pharmaceutical and biotech companies, laboratories, universities, healthcare providers, government agencies and research institutions turns on capital spending policies, public-policy spending priorities, national procurement initiatives, cost-reimbursement policies and the timely passage of budgets. The 10-K specifically flags the October 2025 U.S. federal government shutdown from a lapse in appropriations, and warns that a similar impasse could lead to substantial delays or reductions in federal spending.
Macroeconomic and inflation risk. Both domestic and international markets experienced significant inflationary pressures in 2025 and rates "continue at elevated levels." Instability could reduce demand, increase order cancellations and delays, raise excess-inventory risk, pressure prices, interrupt supply and lengthen sales cycles.
International, currency and tariff risk. International markets contribute a substantial portion of revenue. In 2025 currency translation had a favorable $0.37 billion effect on revenues from a weakening U.S. dollar, the same mechanism runs the other way. The company also invoices in currencies other than functional currencies, exposing cash flows. It explicitly names tariffs imposed by the U.S. on foreign goods and retaliatory tariffs by other countries as a risk to results, and flags emerging-market political, legal, sanctions and corruption exposure.
Innovation and technology obsolescence, including AI. The company must anticipate industry trends and develop products ahead of the commercialization of its customers' products. It states plainly that "failure to keep pace with rapid developments in AI technologies could adversely affect our competitive position and results of operations," and that competitors may adapt faster or achieve cost or quality advantages it cannot match.
Acquisition integration and goodwill impairment. Acquisitions may be difficult to complete (antitrust and other regulatory approvals, disputes, litigation), are typically made at a substantial premium to the fair value of net identifiable assets, and may not be integrated successfully or deliver anticipated synergies. Against the goodwill and intangible balances set out above, failure to realize value could force material impairment charges. This is a first-order risk for a company whose stated primary capital deployment channel is M&A.
Supply chain concentration. Certain materials come from sole or limited-source suppliers for quality-assurance, regulatory, cost, availability or design reasons; replacements could not be qualified quickly. Named disruption vectors include supplier capacity constraints and bankruptcies, commodity and energy cost, sanctions and trade restrictions, natural disasters, pandemics, geopolitics, war, cybersecurity incidents including ransomware, and misuse of AI. Primary commodity exposures are fuel, petroleum-based resins and steel. The company also relies heavily on third-party package delivery (Federal Express in the U.S., DHL in Europe); a major work stoppage or price increase would raise costs.
Cybersecurity. The company and its third-party providers experience cyber-attacks and unauthorized-access attempts "on a regular basis" and expect them to continue as attacks become more sophisticated with the advancement of AI. Its disaster recovery planning "is not sufficient for every eventuality." Customer-deployed instruments themselves may be at risk through remote-access solutions, system vulnerabilities or delayed security updates. As of the 10-K, management did not believe any cybersecurity incident had materially affected the company; Audit Committee oversight sits over a program led by the chief information officer.
Quality and regulatory failure in pharma services. Pharma services offerings are "highly exacting and complex." A quality-control failure could require destruction of a batch or a halt to facility production; if a defect reaches market, consequences include recalls, seizures, injunctions halting manufacture and distribution, civil and criminal sanctions, and customer claims for lost active pharmaceutical ingredients. The company is the sole manufacturer of a number of pharmaceuticals for many customers, so a negative regulatory event propagates to customers' own supply.
Regulatory change. Changes such as the Inflation Reduction Act's drug price negotiation provisions, changes to FDA regulation of the drug discovery and development process, or increased FDA regulation of laboratory-developed tests could reduce demand or add cost.
Data privacy. A majority of the privacy regimes the company is subject to have extraterritorial scope with penalties keyed to worldwide annual revenue; regulators are focused on AI, biometrics and surveillance technologies, and several countries (China named) impose data-localization requirements.
Product liability. Products include chemical, radiation and trace-explosives detection instruments used in airports, embassies, cargo facilities and border crossings; a malfunction that fails to detect explosive or radioactive material could produce liability claims. Patients in clinical trials run by the clinical development services business may also bring personal injury claims. Insurance may be insufficient.
Improper conduct and IP. FCPA, U.K. Bribery Act and analogous exposure across many jurisdictions, including liability the government may seek to impose for violations committed by acquired companies. Separately, third parties may assert infringement claims, and the integration of generative AI into products, services or internal operations may increase infringement or misappropriation risk.
Talent. Success depends on attracting and retaining scientific, technical, clinical and management talent in a highly competitive market, with wage inflation affecting turnover and operating costs.
Tax rate volatility. Taxation in numerous jurisdictions; the mix of profitability by country, accounting changes, audit outcomes and legislative change can move the effective rate materially. As of December 31, 2025 numerous countries where the company operates have enacted or signalled Pillar Two 15% global-minimum-tax legislation; management currently does not expect a material impact on its effective rate.
Leverage. Approximately $39.38 billion of indebtedness outstanding at December 31, 2025, plus a $5.00 billion unsecured multi-currency revolver. Leverage increases vulnerability to adverse conditions and could limit financing and acquisition capacity. Debt agreements require a minimum Consolidated Net Interest Coverage Ratio (Consolidated EBITDA to Consolidated Net Interest Expense) of 3.5:1.0 as of the last day of any fiscal quarter; a covenant breach could accelerate that instrument and cross-trigger defaults under others.
Concentration and catastrophe. Significant operations in California near major earthquake faults; natural disasters, climate effects, public health crises, political crises and labor unrest could disrupt the company's or its suppliers' facilities and depress customer spending regionally or globally.
Management's discussion and analysis, fiscal 2025
From the FY2025 Form 10-K, accession 0000097745-26-000018.
Headline results. FY2025 revenue was $44.56 billion, up 4% from $42.88 billion. That 4% breaks into 2% organic growth, 1% from acquisitions and 1% from currency translation. GAAP operating income was $7.75 billion (17.4% margin, up 0.3 points); adjusted operating income was $10.11 billion (22.7% margin, up 0.1 point). GAAP diluted EPS was $17.74, up 7%; adjusted EPS was $22.87, up 5%.
What drove the top line. Pharma and biotech revenues grew on increased customer demand, partly offset by reduced demand for COVID-19 vaccine- and therapy-related products and services. Academic and government revenues declined, on customer hesitancy in a more uncertain U.S. environment and macro conditions in China. Industrial and applied grew; diagnostics and healthcare was flat. Geographically, sales grew in North America, Europe and Asia-Pacific but declined in China. Organic contribution was led by Laboratory Products and Biopharma Services and Life Sciences Solutions.
Margins. Both GAAP and adjusted operating margin rose on "very strong productivity improvements," partly offset by unfavorable business mix and strategic investments. GAAP margin also benefited from lower amortization versus 2024, offset by higher transaction-related costs. Productivity is attributed to the PPI (Practical Process Improvement) Business System, price realization, continuous improvement, global sourcing, a lower cost structure after headcount reductions and facility consolidation, and low-cost-region manufacturing. Restructuring charges for headcount reductions and facility consolidations were approximately $0.3 billion in each of 2025 and 2024, and management estimates those actions will realize annual cost savings of approximately $0.5 billion and $0.2 billion respectively.
Segment detail for 2025.
- Life Sciences Solutions: revenue $10.37 billion (+8% total, +3% organic). Bioproduction grew $548 million on higher pharma and biotech demand plus the filtration and separation acquisition; genetic sciences grew $82 million on Olink. Segment income $3.77 billion; margin 36.3%, down 0.1 point on acquisition impact, unfavorable mix and strategic investments, partly offset by productivity.
- Analytical Instruments: revenue $7.55 billion (+1% total, organic flat). Electron microscopy grew $87 million and chromatography/mass spectrometry $83 million, offset by a $78 million decline in chemical analysis. Segment income $1.74 billion; margin fell 3.2 points to 23.0% on tariffs and related foreign exchange, strategic investments and unfavorable mix, partly offset by productivity.
- Specialty Diagnostics: revenue $4.68 billion (+4% total, +2% organic), led by the healthcare market channel and transplant diagnostics; clinical diagnostics +$52 million, immunodiagnostics +$48 million, transplant diagnostics +$37 million. Segment income $1.26 billion; margin up 1.2 points to 26.9% on strong productivity.
- Laboratory Products and Biopharma Services: revenue $23.98 billion (+4% total, +3% organic), led by the research and safety market channel and pharma services, partly offset by moderating COVID-19 vaccine and therapy activity. Pharma services grew $457 million and research and safety $422 million. Segment income $3.35 billion; margin up 0.7 points to 14.0% on "exceptionally strong" productivity, partly offset by mix and strategic investments.
Acquisitions in the period. Olink Holding AB (publ), a Swedish next-generation proteomics provider, was acquired July 10, 2024 into Life Sciences Solutions. On September 1, 2025 the company acquired Solventum Corporation's filtration and separation business into Life Sciences Solutions, purification and filtration technologies for biologics production plus medical-technology and industrial applications, extending reach into battery, semiconductor and medical-device manufacturing. Cash paid was $3.94 billion (total purchase price $3.87 billion after contingent consideration and cash acquired), of which $2.07 billion was recorded as goodwill.
Below the line. Net interest expense rose to $426 million from $312 million, mainly on lower cash and short-term investment balances and lower rates on those balances; interest rate and cross-currency swaps reduced net interest expense by approximately $283 million in 2025 and $264 million in 2024. The GAAP and adjusted tax rates were shaped by a $269 million deferred tax benefit from tax attributes related to domestication transactions, a $153 million deferred benefit on capital losses from intra-entity transactions, a $158 million benefit in jurisdictions where deferred tax assets are now expected to be realized, and a $93 million benefit from tax return reassessments, against $51 million of expense from third-quarter 2025 tax legislation. In 2024 the rates carried $459 million of benefits and $176 million of net expense for a tax-audit provision. Both years were also helped by significant earnings in lower-tax jurisdictions. The company has operations and a taxable presence in approximately 70 countries outside the U.S. Because intangible amortization is largely non-deductible, cash taxes exceed book tax expense: cash payments for income taxes were $1.78 billion in 2025 and $1.83 billion in 2024. Guidance in the 10-K was for a 2026 GAAP effective rate of 7%–9% and an adjusted rate of approximately 11.5%.
Cash flow and capital allocation in 2025. Cash from income was offset in part by working-capital investment: receivables used $0.43 billion, contract assets/liabilities used $0.38 billion, payables provided $0.42 billion, and other assets and liabilities used $1.31 billion mainly on income-tax payment timing. Investing: acquisitions used $4.04 billion, capex $1.52 billion, with $1.18 billion of proceeds from net sales of investments. Financing: debt issuance provided $7.76 billion, repayment used $2.41 billion, $3.00 billion of stock was repurchased (5.8 million shares) and $0.64 billion of dividends paid. On November 6, 2025 the Board authorized repurchase of up to $5.00 billion of common stock; early in the first quarter of 2026 the company repurchased $3.00 billion (4.9 million shares) against it, and in the first quarter of 2026 issued $3.80 billion of senior notes. Short-term obligations and current maturities were $3.53 billion at year end, with nothing drawn on the $5.00 billion revolver. Management expected 2026 capex, net of disposals, of $1.8–$2.0 billion.
Critical estimates worth watching. Two disclosures stand out. First, the new reporting unit created by the September 2025 filtration and separation acquisition was tested only qualitatively in the 2025 annual assessment, and the 10-K states that its fair value "was not substantially in excess of its carrying value," so relatively small shortfalls in future cash flows, lower peer trading multiples or a higher cost of capital could produce a goodwill impairment. That unit carried $2.10 billion of goodwill against a $4.01 billion carrying value at December 31, 2025. Second, the tax valuation allowance rose to $3.56 billion at December 31, 2025 from $1.04 billion a year earlier, while the liability for unrecognized tax benefits fell to $0.42 billion from $0.52 billion on audit settlements and reductions of prior-year positions. Goodwill overall showed no impairment at the tenth-fiscal-month 2025 testing date and no interim impairments during 2025.
Market risk. The debt portfolio is primarily fixed rate, with total estimated fair value of $36.61 billion at December 31, 2025; a 100 basis point fall in rates would raise that fair value by about $2.45 billion and a 100 basis point rise would cut it by about $2.19 billion. A 100 basis point rise applied to swaps and variable-rate debt would have increased 2025 pre-tax interest expense by only about $3 million. A 10% depreciation in year-end functional currencies against the dollar would reduce shareholders' equity by approximately $2.93 billion.
Current quarter, second quarter of fiscal 2026 (ended June 27, 2026)
From the Form 10-Q for the quarter ended June 27, 2026, accession 0000097745-26-000144.
Results. Revenue was $11.99 billion, up 10% from $10.86 billion; first-half revenue was $23.00 billion, up 8%. The quarter's 10% growth decomposes into 5% organic, 5% from acquisitions and 1% from currency translation (first half: 3% organic, 4% acquisitions, 2% currency). GAAP operating income was $2.09 billion, up 14%, at a 17.4% margin versus 16.9%; adjusted operating income was $2.74 billion at a 22.8% margin versus 21.9%. GAAP diluted EPS was $4.68, up 9%; adjusted EPS was $6.03, up 13%. For the first half, GAAP diluted EPS was $9.10 and adjusted EPS $11.47.
What changed versus 2025. The tone of the demand commentary reverses the 2025 story. Management says customer activity "continued to strengthen across our end markets": pharma and biotech growth was strong on strengthening underlying market conditions; academic and government, which declined in 2025, grew; industrial and applied growth was strong on demand for high-end instruments; and diagnostics and healthcare was also strong. Sales increased across all major geographies, with strong growth in Europe and Asia-Pacific including China, against a China decline in 2025. Organic contribution in the quarter was led by Laboratory Products and Biopharma Services and by Analytical Instruments, the segment that had been flat organically and had lost 3.2 points of margin in 2025. For the first half, academic and government and diagnostics and healthcare were flat, so the second-quarter improvement in those two markets is recent. Margin expansion in the quarter is attributed to strong productivity, offset in part by unfavorable business mix.
Segments in the quarter (with year-ago comparison). As in the Business section above, these segment revenues are as the segment note reports them and include intersegment sales, so they sum above consolidated revenue, which is stated net of intersegment eliminations.
- Life Sciences Solutions: revenue $2.82 billion vs $2.50 billion, +13% total (+3% organic, +9% acquisitions, +1% currency). Segment income $1.04 billion; margin 37.0% vs 36.8%. Bioproduction grew $196 million, 8 points of segment reported growth, on pharma and biotech demand plus the filtration and separation acquisition. Over the first half, bioproduction grew $417 million, partly offset by declines in biosciences.
- Analytical Instruments: revenue $1.85 billion vs $1.73 billion, +7% total, of which all 7 points were organic (0% acquisitions, 0% currency). Segment income $424 million, +30%; margin 23.0% versus 18.8%, a 4.2-point expansion driven by very strong productivity, favorable volume leverage and favorable foreign exchange. Growth came from all three businesses: electron microscopy +$55 million, chromatography and mass spectrometry +$37 million, chemical analysis +$26 million.
- Specialty Diagnostics: revenue $1.21 billion vs $1.13 billion, +6% total (+5% organic). Segment income $334 million; margin 27.7% vs 27.0%. Healthcare market channel +$36 million, clinical diagnostics +$14 million, immunodiagnostics +$14 million.
- Laboratory Products and Biopharma Services: revenue $6.69 billion vs $6.00 billion, +12% total (+5% organic, +6% acquisitions, +1% currency). Segment income $936 million; margin 14.0% vs 13.8%. Clinical research grew $441 million, 7 points of segment reported growth, primarily from Clario. Research and safety grew $153 million and pharma services $99 million.
The Clario acquisition. On March 24, 2026 the company acquired Clario Holdings, Inc., a U.S.-based provider of endpoint data solutions for clinical trials, into Laboratory Products and Biopharma Services. The preliminary total purchase price was $9.10 billion: $5.81 billion cash paid, $3.18 billion of debt settled, $121 million of purchase price payable and $108 million of contingent consideration at fair value, less $117 million of cash acquired. Preliminary allocation put $5.93 billion into goodwill and $3.80 billion into definite-lived intangibles, customer relationships $2.51 billion (20-year weighted-average life), product technology $844 million (7 years), backlog $423 million (6 years) and trade names $19 million (3 years), against $375 million of contract liabilities and $645 million of net deferred tax liabilities. The allocation is preliminary and subject to adjustment. Separately, in 2026 the company acquired two proteomics software companies into Analytical Instruments, one in the U.S. and one in Germany, strengthening mass spectrometry and proteomics software; no consideration was disclosed for those.
Below the line. Net interest expense nearly doubled, to $194 million from $107 million in the quarter and $314 million from $206 million in the half, on higher debt for general corporate purposes and capital deployment, funding buybacks, dividends and the Clario acquisition. Swaps reduced net interest expense by approximately $98 million in the quarter and $194 million in the half (versus $66 million and $133 million in 2025). GAAP other income was $31 million in the quarter versus a $19 million expense, including $6 million of business interruption recoveries. The GAAP tax rate was 8.7% in the quarter (6.5% for the half) and the adjusted rate 11.6% (11.1% for the half), with the half helped by a $175 million deferred benefit from domestication-related tax attributes and a $148 million benefit in jurisdictions where deferred tax assets are now expected to be realized. Weighted average diluted shares fell to 371 million from 378 million on buybacks.
Updated 2026 expectations. The 10-Q raises the GAAP effective tax rate expectation for 2026 to 9%–11% (the 10-K had said 7%–9%) while holding the adjusted rate at approximately 11.5%. Cash income tax payments are expected to total approximately $1.5 billion in 2026. Capital expenditures net of disposals are now expected at $1.9–$2.1 billion, above the $1.8–$2.0 billion range in the 10-K.
Balance sheet and cash flow. Cash and equivalents fell to $4.06 billion from $9.85 billion at December 31, 2025, and short-term investments to zero from $253 million, while total debt rose to $42.55 billion from $39.38 billion, the Clario funding shows on both sides. Short-term obligations and current maturities were $3.37 billion; the $5.00 billion revolver was amended in the first quarter of 2026 to extend expiration by one year to January 7, 2028 and remained undrawn. First-half operating cash flow was $3.32 billion (vs $2.12 billion) and free cash flow $2.50 billion (vs $1.48 billion), helped by lower cash tax payments of $0.67 billion versus $1.20 billion. Investing used $8.80 billion: acquisitions $8.87 billion and capex $0.83 billion, offset by $0.48 billion of net proceeds from terminating cross-currency interest rate swaps. Financing used $0.48 billion: $5.24 billion of debt issued against $1.41 billion repaid, $4.00 billion of buybacks (6.9 million shares) and $0.34 billion of dividends.
Restructuring. Restructuring and other costs were $98 million in the quarter and $147 million in the half, weighted to Laboratory Products and Biopharma Services ($62 million and $95 million), covering headcount reductions, facility consolidations, long-lived asset impairment and, to a lesser extent, pre-acquisition litigation matters.
Litigation. No material change: the company reports the ordinary-course mix of product liability, intellectual property, employment and commercial matters, with no material changes at June 27, 2026 to the accruals for pending product liability, workers compensation and other personal injury matters disclosed in the 2025 financial statements.
Subsequent events
From the Form 10-Q for the quarter ended June 27, 2026, accession 0000097745-26-000144. The 10-Q carries no standalone subsequent-events note; the items below are the material post-period-end and still-pending matters disclosed in it, several of them measured as of the July 31, 2026 filing date.
Pending divestiture of the microbiology business to Astorg for approximately $1.075 billion. On April 27, 2026 the company entered into an agreement to sell its microbiology business, part of the Specialty Diagnostics segment, to Astorg for approximately $1.075 billion, consisting of cash and a $50 million seller note. The sale is subject to customary closing conditions and applicable regulatory approvals and was expected to close in the third quarter of 2026, after the June 27, 2026 period end, and still pending as of the July 31, 2026 filing date. At June 27, 2026 the business carried $228 million of current assets, $760 million of long-term assets, $71 million of current liabilities and $45 million of long-term liabilities. Microbiology generated $645 million of revenue in FY2025 per the 10-K's business-level disclosure.
Additional restructuring charges identified after period end. As of July 31, 2026 the company had identified restructuring actions, primarily in the Laboratory Products and Biopharma Services segment, that it expects will result in additional charges of approximately $220 million, primarily in 2026, and it expects to identify further actions in future periods.
Share repurchase capacity. All shares repurchased in the first half of 2026 were made under the $5.00 billion authorization approved by the Board on November 6, 2025. At July 31, 2026, $1.00 billion remained available under that authorization, down from $2.00 billion available at February 26, 2026, consistent with the $4.00 billion of first-half repurchases.
Clario deferred and contingent consideration. The purchase price payable and the contingent consideration recognized in the Clario purchase price at June 27, 2026, set out above, both settle in periods after the quarter end.
Second-quarter results announcement. The company announced its second-quarter 2026 results on July 23, 2026, after the June 27, 2026 period end. No numeric full-year 2026 revenue or EPS guidance is set out in the filings covered here; the quantified forward expectations disclosed are the tax rate, capital expenditure, cash tax and restructuring figures given above.
AI synthesis of events in 17 filings
Filings that contain financial statements
Thermo Fisher Scientific is a domestic filer; its quarterly financial statements are furnished inside Form 8-K Item 2.02 earnings releases (Exhibit 99.1), not in the 8-K cover pages themselves, and its audited annual and interim GAAP financial statements are in the Form 10-K and Form 10-Q. The following 8-K exhibits carry full condensed income statements, segment tables, and non-GAAP reconciliations useful for tracing quarterly results:
- Accession 0000097745-26-000138 (filed July 23, 2026): Exhibit 99.1 press release with condensed consolidated statement of income and segment results for the second quarter ended June 27, 2026 (with June 28, 2025 comparatives).
- Accession 0000097745-26-000086 (filed April 23, 2026): Exhibit 99.1 press release with condensed consolidated statement of income and segment results for the first quarter ended March 28, 2026 (with March 29, 2025 comparatives).
- Accession 0000097745-26-000012 (filed January 29, 2026): Exhibit 99.1 press release with condensed consolidated statement of income and segment results for the fourth quarter and full year ended December 31, 2025 (with 2024 comparatives).
- Accession 0000097745-25-000156 is not an earnings release (acquisition-agreement announcement); the September 27, 2025 quarter's income statement is in accession 0000097745-25-000150 (filed October 22, 2025).
- Accession 0000097745-25-000093 (filed July 23, 2025): Exhibit 99.1 press release with condensed consolidated statement of income and segment results for the second quarter ended June 28, 2025.
The Company's audited FY2025 financial statements are in its Form 10-K filed February 26, 2026 (accession 0000097745-26-000018), and its interim financial statements for the quarter ended June 27, 2026 are in its Form 10-Q filed July 31, 2026 (accession 0000097745-26-000144).
Earnings and results
- July 23, 2026 (accession 0000097745-26-000138): Second-quarter 2026 results. Revenue grew 10% to $11.99 billion (5% organic growth). GAAP diluted EPS grew 9% to $4.68; adjusted EPS grew 13% to $6.03. GAAP operating margin was 17.4%, adjusted operating margin 22.8%. The Company said it would provide updated full-year 2026 guidance on its earnings call rather than in the press release. During the quarter the Company announced the divestiture of its microbiology business and repurchased $1.0 billion of stock.
- April 23, 2026 (accession 0000097745-26-000086): First-quarter 2026 results. Revenue grew 6% to $11.01 billion (1% organic growth). GAAP diluted EPS grew 11% to $4.43; adjusted EPS grew 6% to $5.44. During the quarter the Company completed the acquisition of Clario, repurchased $3.0 billion of stock, and raised its dividend by 10%.
- January 29, 2026 (accession 0000097745-26-000012): Fourth-quarter and full-year 2025 results. Fourth-quarter revenue grew 7% to $12.21 billion (3% organic); GAAP diluted EPS grew 9% to $5.21; adjusted EPS grew 8% to $6.57. Full-year 2025 revenue grew 4% to $44.56 billion (2% organic); full-year GAAP diluted EPS grew 7% to $17.74; adjusted EPS grew 5% to $22.87. The Company said it deployed approximately $16.5 billion of capital in 2025, including roughly $13 billion committed to M&A (Solventum filtration/separation business, Sanofi's Ridgefield, NJ sterile fill-finish site, and the announced Clario acquisition), and returned $3.6 billion to shareholders via buybacks and dividends.
- October 22, 2025 (accession 0000097745-25-000150): Third-quarter 2025 results. Revenue grew 5% to $11.12 billion (3% organic); GAAP diluted EPS was $4.27, in line with the prior year; adjusted EPS grew 10% to $5.79. During the quarter the Company completed the Solventum filtration/separation and Sanofi Ridgefield acquisitions and repurchased $1.0 billion of stock.
- July 23, 2025 (accession 0000097745-25-000093): Second-quarter 2025 results, the comparison base for the July 2026 release above.
Mergers and acquisitions
- October 29, 2025 (accession 0000097745-25-000156), signed, not yet closed at announcement. Thermo Fisher announced a definitive agreement to acquire Clario Holdings, Inc., a provider of clinical-trial endpoint data solutions, for approximately $8.875 billion in cash at closing, plus $125 million of deferred consideration payable in January 2027 and up to $400 million of contingent consideration payable after closing. The deal was expected to close by mid-2026, subject to customary closing conditions and regulatory approvals.
- March 24, 2026 (accession 0000097745-26-000066), closed. Thermo Fisher issued a press release announcing that it had completed the acquisition of Clario Holdings, Inc. This closes out the arc that began with the October 29, 2025 signing.
- September 2, 2025 (accession 0000097745-25-000111), closed. Thermo Fisher announced completion of its acquisition of Solventum Corporation's purification and filtration business for approximately $4.0 billion in cash, one of the deals referenced repeatedly in subsequent quarterly capital-deployment commentary alongside the Sanofi Ridgefield, New Jersey sterile fill-finish site purchase.
- April 27, 2026 (accession 0000097745-26-000144, Form 10-Q Note 12, "Divestiture"), signed, not yet closed. Thermo Fisher entered into an agreement to sell its microbiology business, part of the Specialty Diagnostics segment, to Astorg for approximately $1.075 billion, consisting of cash and a $50 million seller note. The sale is subject to customary closing conditions and applicable regulatory approvals and is expected to close in the third quarter of 2026. At June 27, 2026 the business carried $228 million of current assets, $760 million of long-term assets, $71 million of current liabilities, and $45 million of long-term liabilities. The Company's July 23, 2026 second-quarter earnings release noted that during the quarter ended June 27, 2026 it "announced the divestiture of our microbiology business."
Financing activity
Thermo Fisher ran an active debt-issuance program across the period, largely to fund M&A and general corporate purposes:
- October 7, 2025 (accession 0001140361-25-037501): Issued $2.5 billion of senior notes in four tranches (4.200% due 2031, 4.473% due 2032, 4.794% due 2035, 4.894% due 2037) under its existing indenture; expected net proceeds of approximately $2.48 billion for general corporate purposes.
- December 1, 2025 (accession 0001140361-25-043790): Thermo Fisher Scientific (Finance I) B.V., an indirect wholly-owned finance subsidiary, issued €1.0 billion of Floating Rate Senior Notes due 2027 and €1.1 billion of 3.628% Senior Notes due 2035, both fully and unconditionally guaranteed by the parent; expected net proceeds of approximately €2.09 billion for general corporate purposes.
- February 12, 2026 (accession 0001140361-26-005014): Issued $3.8 billion of senior notes in four tranches (4.215% due 2031, 4.550% due 2033, 4.902% due 2036, 5.546% due 2046); expected net proceeds of approximately $3.76 billion, explicitly earmarked to help pay the cash consideration for the then-pending Clario acquisition.
Of these three offerings, only the February 2026 notes were explicitly earmarked for Clario: the October 2025 notes settled about three weeks before the Clario agreement was announced on October 29, 2025, and both the October 2025 and December 2025 offerings were stated to be for general corporate purposes.
Management and governance
- January 12, 2026 (accession 0001140361-26-000871): Michel Lagarde (Executive Vice President and Chief Operating Officer since 2021) and Frederick M. Lowery (Executive Vice President since 2024) both notified the Company of their departures, effective March 31, 2026 and February 28, 2026 respectively. Effective March 1, 2026, Marc N. Casper became Chairman and Chief Executive Officer, Gianluca Pettiti was promoted to President and Chief Operating Officer, and Michael Shafer was promoted to an expanded role reporting directly to the CEO.
- July 23, 2025 (accession 0000097745-25-000095): Stephen Williamson, Senior Vice President and CFO, announced his retirement effective March 31, 2026. The Board appointed James R. Meyer, then Vice President, Financial Operations, to succeed Williamson as Senior Vice President and CFO effective March 1, 2026.
- May 20, 2026 annual meeting (accession 0000097745-26-000117) and May 21, 2025 annual meeting (accession 0000097745-25-000069): Routine director elections and auditor ratification (PricewaterhouseCoopers LLP) passed in both years. In both years, the non-binding advisory "say-on-pay" vote on named-executive-officer compensation was not approved by shareholders. At the 2025 meeting, a shareholder proposal to remove the one-year holding-period requirement to call a special meeting was also not approved.
Not reflected in these filings
No Form 8-K carries a standalone Item 8.01 disclosure for the microbiology-business divestiture; its terms are instead disclosed in the Form 10-Q (see Mergers and acquisitions above). No material legal, regulatory, or going-concern matter appeared during the period, no Form 8-K carried an Item 1.03, 2.04, 2.06, or 4.02 disclosure (bankruptcy, default, impairment, or non-reliance on financials).
Financials
Figures link to the filing they came from. Wherever the SEC filing tags a number, that number is linked: click it and the filing opens at the exact line that prints it. A figure with no link was either derived by AI, such as a margin, free cash flow or a trailing-twelve-month total, or taken from a filing that does not tag its numbers, such as an earnings release.
About this file
| Ticker | TMO |
|---|---|
| CIK | 0000097745 |
| Company | Thermo Fisher Scientific Inc. |
| Business type | industrial |
| Schema template | standard (industrial/tech/consumer): revenue, cost of revenue, gross profit, operating income, net income, diluted EPS and diluted shares; cash, debt, assets and equity; operating cash flow, capital expenditure and free cash flow, extended with the four reportable segments' external revenue and segment income |
| Reporting currency | USD |
| Converted to USD | no |
| Units | actual dollars (not millions); per-share amounts and share counts in actual units |
TMO annual income statement, balance sheet and cash flow
Taken from the SEC filings and normalized to actual dollars.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Period start | 2025-01-01 | 2024-01-01 | 2023-01-01 |
| Period end | 2025-12-31 | 2024-12-31 | 2023-12-31 |
| Period type | fiscal year | fiscal year | fiscal year |
| Source accession | 0000097745-26-000018 | 0000097745-26-000018 | 0000097745-26-000018 |
| Income statement | |||
| Product revenues | 25,965,000,000 | 25,034,000,000 | 25,243,000,000 |
| Service revenues | 18,592,000,000 | 17,845,000,000 | 17,614,000,000 |
| Total revenues | 44,556,000,000 | 42,879,000,000 | 42,857,000,000 |
| Cost of product revenues | 13,405,000,000 | 12,523,000,000 | 13,168,000,000 |
| Cost of service revenues | 12,913,000,000 | 12,654,000,000 | 12,589,000,000 |
| Selling general and administrative expenses | 8,732,000,000 | 8,595,000,000 | 8,445,000,000 |
| Research and development expenses | 1,397,000,000 | 1,390,000,000 | 1,337,000,000 |
| Restructuring and other costs | 362,000,000 | 379,000,000 | 459,000,000 |
| Total costs and operating expenses | 36,810,000,000 | 35,542,000,000 | 35,998,000,000 |
| Operating income | 7,746,000,000 | 7,337,000,000 | 6,859,000,000 |
| Interest income | 993,000,000 | 1,078,000,000 | 879,000,000 |
| Interest expense | -1,419,000,000 | -1,390,000,000 | -1,375,000,000 |
| Other income expense | -12,000,000 | 12,000,000 | -65,000,000 |
| Income before income taxes | 7,308,000,000 | 7,037,000,000 | 6,298,000,000 |
| Provision for income taxes | -547,000,000 | -657,000,000 | -284,000,000 |
| Equity in losses of unconsolidated entities | -41,000,000 | -42,000,000 | -59,000,000 |
| Net income | 6,721,000,000 | 6,338,000,000 | 5,955,000,000 |
| Net income attributable to noncontrolling interests | 17,000,000 | 3,000,000 | -40,000,000 |
| Net income attributable to shareholders | 6,704,000,000 | 6,335,000,000 | 5,995,000,000 |
| Basic EPS | 17.77 | 16.58 | 15.52 |
| Diluted EPS | 17.74 | 16.53 | 15.45 |
| Basic shares | 377,000,000 | 382,000,000 | 386,000,000 |
| Diluted shares | 378,000,000 | 383,000,000 | 388,000,000 |
| Total cost of revenues | 26,318,000,000 | 25,177,000,000 | 25,757,000,000 |
| Gross profit | 18,238,000,000 | 17,702,000,000 | 17,100,000,000 |
| Dividends declared per share | 1.72 | 1.56 | 1.40 |
| Balance sheet | |||
| Cash and cash equivalents | 9,852,000,000 | 4,009,000,000 | |
| Short term investments | 253,000,000 | 1,561,000,000 | |
| Accounts receivable net | 8,900,000,000 | 8,191,000,000 | |
| Inventories | 5,425,000,000 | 4,978,000,000 | |
| Contract assets net | 1,666,000,000 | 1,435,000,000 | |
| Other current assets | 2,612,000,000 | 1,964,000,000 | |
| Total current assets | 28,707,000,000 | 22,137,000,000 | |
| Property plant and equipment net | 10,565,000,000 | 9,306,000,000 | |
| Acquisition related intangible assets net | 15,838,000,000 | 15,533,000,000 | |
| Other assets | 5,871,000,000 | 4,492,000,000 | |
| Goodwill | 49,362,000,000 | 45,853,000,000 | |
| Total assets | 110,343,000,000 | 97,321,000,000 | |
| Short term debt and current maturities | 3,533,000,000 | 2,214,000,000 | |
| Accounts payable | 3,622,000,000 | 3,079,000,000 | |
| Accrued payroll and employee benefits | 1,995,000,000 | 1,988,000,000 | |
| Contract liabilities | 2,710,000,000 | 2,852,000,000 | |
| Other accrued expenses | 3,329,000,000 | 3,199,000,000 | |
| Total current liabilities | 15,189,000,000 | 13,332,000,000 | |
| Deferred income taxes long term | 1,493,000,000 | 1,268,000,000 | |
| Other long term liabilities | 4,273,000,000 | 3,989,000,000 | |
| Long term debt | 35,852,000,000 | 29,061,000,000 | |
| Redeemable noncontrolling interests | 122,000,000 | 120,000,000 | |
| Common stock | 445,000,000 | 444,000,000 | |
| Capital in excess of par value | 18,563,000,000 | 17,962,000,000 | |
| Retained earnings | 59,156,000,000 | 53,102,000,000 | |
| Treasury stock at cost | -22,309,000,000 | -19,226,000,000 | |
| Accumulated other comprehensive loss | -2,448,000,000 | -2,697,000,000 | |
| Total parent shareholders equity | 53,407,000,000 | 49,584,000,000 | |
| Noncontrolling interests | 7,000,000 | -33,000,000 | |
| Total equity | 53,415,000,000 | 49,551,000,000 | |
| Total liabilities | 56,807,000,000 | 47,650,000,000 | |
| Total debt | 39,385,000,000 | 31,275,000,000 | |
| Net debt | 29,280,000,000 | 25,705,000,000 | |
| Common shares issued | 445,160,301 | 443,841,240 | |
| Treasury shares | 68,938,831 | 63,066,906 | |
| Common shares outstanding | 376,221,470 | 380,774,334 | |
| Cash flow | |||
| Net income | 6,721,000,000 | 6,338,000,000 | 5,955,000,000 |
| Depreciation of property plant and equipment | 1,050,000,000 | 1,156,000,000 | 1,068,000,000 |
| Amortization of acquisition related intangible assets | 1,730,000,000 | 1,952,000,000 | 2,338,000,000 |
| Change in deferred income taxes | -639,000,000 | -1,209,000,000 | -1,300,000,000 |
| Stock based compensation | 310,000,000 | 301,000,000 | 278,000,000 |
| Operating cash flow | 7,818,000,000 | 8,667,000,000 | 8,406,000,000 |
| Capex | 1,525,000,000 | 1,400,000,000 | 1,479,000,000 |
| Acquisitions net of cash acquired | 4,037,000,000 | 3,132,000,000 | 3,660,000,000 |
| Investing cash flow | -4,047,000,000 | -5,841,000,000 | -5,142,000,000 |
| Net proceeds from issuance of debt | 7,759,000,000 | 1,204,000,000 | 5,942,000,000 |
| Repayment of debt | 2,412,000,000 | 3,607,000,000 | 5,782,000,000 |
| Share repurchases | 3,000,000,000 | 4,000,000,000 | 3,000,000,000 |
| Dividends paid | 636,000,000 | 583,000,000 | 523,000,000 |
| Financing cash flow | 1,801,000,000 | -6,792,000,000 | -3,622,000,000 |
| Cash and equivalents and restricted cash at end of period | 9,879,000,000 | 4,040,000,000 | 8,097,000,000 |
| Free cash flow | 6,293,000,000 | 7,267,000,000 | 6,927,000,000 |
| Segments | |||
| Life sciences solutions | |||
| Revenues from external customers | 8,781,000,000 | 8,160,000,000 | 8,545,000,000 |
| Segment income | 3,768,000,000 | 3,503,000,000 | 3,420,000,000 |
| Analytical instruments | |||
| Revenues from external customers | 7,353,000,000 | 7,267,000,000 | 7,101,000,000 |
| Segment income | 1,736,000,000 | 1,955,000,000 | 1,908,000,000 |
| Specialty diagnostics | |||
| Revenues from external customers | 4,604,000,000 | 4,449,000,000 | 4,324,000,000 |
| Segment income | 1,256,000,000 | 1,159,000,000 | 1,124,000,000 |
| Laboratory products and biopharma services | |||
| Revenues from external customers | 23,818,000,000 | 23,002,000,000 | 22,888,000,000 |
| Segment income | 3,350,000,000 | 3,090,000,000 | 3,358,000,000 |
| Total revenues from external customers | 44,556,000,000 | 42,879,000,000 | 42,857,000,000 |
| Total segment income | 10,109,000,000 | 9,707,000,000 | 9,810,000,000 |
| Revenue by geography | |||
| United states | 22,240,000,000 | 21,755,000,000 | 22,013,000,000 |
| Other | 22,316,000,000 | 21,124,000,000 | 20,844,000,000 |
| Consolidated revenues | 44,556,000,000 | 42,879,000,000 | 42,857,000,000 |
TMO quarterly income statement, balance sheet and cash flow
Taken from the SEC filings and normalized to actual dollars.
| Q2 FY2026 | Q2 FY2025 | |
|---|---|---|
| Period start | 2026-03-29 | 2025-03-30 |
| Period end | 2026-06-27 | 2025-06-28 |
| Period type | three months | three months |
| Source accession | 10-Q | 10-Q |
| Income statement | ||
| Product revenues | 6,823,000,000 | 6,249,000,000 |
| Service revenues | 5,171,000,000 | 4,605,000,000 |
| Total revenues | 11,994,000,000 | 10,855,000,000 |
| Cost of product revenues | 3,462,000,000 | 3,239,000,000 |
| Cost of service revenues | 3,650,000,000 | 3,207,000,000 |
| Selling general and administrative expenses | 2,333,000,000 | 2,140,000,000 |
| Research and development expenses | 364,000,000 | 352,000,000 |
| Restructuring and other costs | 98,000,000 | 82,000,000 |
| Total costs and operating expenses | 9,907,000,000 | 9,021,000,000 |
| Operating income | 2,087,000,000 | 1,834,000,000 |
| Interest income | 207,000,000 | 297,000,000 |
| Interest expense | -401,000,000 | -404,000,000 |
| Other income expense | 31,000,000 | -19,000,000 |
| Income before income taxes | 1,924,000,000 | 1,709,000,000 |
| Provision for income taxes | -167,000,000 | -92,000,000 |
| Equity in losses of unconsolidated entities | -15,000,000 | 2,000,000 |
| Net income | 1,741,000,000 | 1,618,000,000 |
| Net income attributable to noncontrolling interests | 5,000,000 | 2,000,000 |
| Net income attributable to shareholders | 1,736,000,000 | 1,617,000,000 |
| Basic EPS | 4.68 | 4.28 |
| Diluted EPS | 4.68 | 4.28 |
| Basic shares | 371,000,000 | 378,000,000 |
| Diluted shares | 371,000,000 | 378,000,000 |
| Total cost of revenues | 7,112,000,000 | 6,446,000,000 |
| Gross profit | 4,882,000,000 | 4,409,000,000 |
| Dividends declared per share | 0.47 | 0.43 |
| Balance sheet | ||
| Cash and cash equivalents | 4,064,000,000 | |
| Short term investments | 0 | |
| Accounts receivable net | 9,451,000,000 | |
| Inventories | 5,627,000,000 | |
| Contract assets net | 1,688,000,000 | |
| Other current assets | 2,536,000,000 | |
| Total current assets | 23,365,000,000 | |
| Property plant and equipment net | 10,755,000,000 | |
| Acquisition related intangible assets net | 18,606,000,000 | |
| Other assets | 5,616,000,000 | |
| Goodwill | 54,832,000,000 | |
| Total assets | 113,174,000,000 | |
| Short term debt and current maturities | 3,368,000,000 | |
| Accounts payable | 3,268,000,000 | |
| Accrued payroll and employee benefits | 1,694,000,000 | |
| Contract liabilities | 2,918,000,000 | |
| Other accrued expenses | 3,823,000,000 | |
| Total current liabilities | 15,069,000,000 | |
| Deferred income taxes long term | 1,579,000,000 | |
| Other long term liabilities | 4,538,000,000 | |
| Long term debt | 39,181,000,000 | |
| Redeemable noncontrolling interests | 121,000,000 | |
| Common stock | 446,000,000 | |
| Capital in excess of par value | 18,870,000,000 | |
| Retained earnings | 62,194,000,000 | |
| Treasury stock at cost | -26,370,000,000 | |
| Accumulated other comprehensive loss | -2,460,000,000 | |
| Total parent shareholders equity | 52,679,000,000 | |
| Noncontrolling interests | 7,000,000 | |
| Total equity | 52,686,000,000 | |
| Total liabilities | 60,367,000,000 | |
| Total debt | 42,549,000,000 | |
| Net debt | 38,485,000,000 | |
| Common shares issued | 445,673,899 | |
| Treasury shares | 75,926,613 | |
| Common shares outstanding | 369,747,286 | |
| Cash flow | ||
| Capex | 450,000,000 | 294,000,000 |
| Segments | ||
| Life sciences solutions | ||
| Revenues from external customers | 2,355,000,000 | 2,115,000,000 |
| Segment income | 1,041,000,000 | 919,000,000 |
| Analytical instruments | ||
| Revenues from external customers | 1,799,000,000 | 1,669,000,000 |
| Segment income | 424,000,000 | 325,000,000 |
| Specialty diagnostics | ||
| Revenues from external customers | 1,188,000,000 | 1,118,000,000 |
| Segment income | 334,000,000 | 306,000,000 |
| Laboratory products and biopharma services | ||
| Revenues from external customers | 6,652,000,000 | 5,953,000,000 |
| Segment income | 936,000,000 | 825,000,000 |
| Total revenues from external customers | 11,994,000,000 | 10,855,000,000 |
| Total segment income | 2,735,000,000 | 2,375,000,000 |
TMO year-to-date income statement and cash flow
Taken from the SEC filings and normalized to actual dollars.
| Six months ended June 27, 2026 | Six months ended June 28, 2025 | |
|---|---|---|
| Period start | 2026-01-01 | 2025-01-01 |
| Period end | 2026-06-27 | 2025-06-28 |
| Period type | six months | six months |
| Source accession | 10-Q | 10-Q |
| Income statement | ||
| Product revenues | 13,100,000,000 | 12,229,000,000 |
| Service revenues | 9,899,000,000 | 8,990,000,000 |
| Total revenues | 22,999,000,000 | 21,219,000,000 |
| Cost of product revenues | 6,723,000,000 | 6,364,000,000 |
| Cost of service revenues | 6,964,000,000 | 6,212,000,000 |
| Selling general and administrative expenses | 4,514,000,000 | 4,218,000,000 |
| Research and development expenses | 700,000,000 | 695,000,000 |
| Restructuring and other costs | 147,000,000 | 180,000,000 |
| Total costs and operating expenses | 19,049,000,000 | 17,668,000,000 |
| Operating income | 3,950,000,000 | 3,551,000,000 |
| Interest income | 440,000,000 | 501,000,000 |
| Interest expense | -755,000,000 | -707,000,000 |
| Other income expense | 22,000,000 | -16,000,000 |
| Income before income taxes | 3,658,000,000 | 3,329,000,000 |
| Provision for income taxes | -238,000,000 | -187,000,000 |
| Equity in losses of unconsolidated entities | -23,000,000 | -12,000,000 |
| Net income | 3,397,000,000 | 3,130,000,000 |
| Net income attributable to noncontrolling interests | 10,000,000 | 6,000,000 |
| Net income attributable to shareholders | 3,387,000,000 | 3,124,000,000 |
| Basic EPS | 9.11 | 8.27 |
| Diluted EPS | 9.10 | 8.26 |
| Basic shares | 372,000,000 | 378,000,000 |
| Diluted shares | 372,000,000 | 378,000,000 |
| Total cost of revenues | 13,687,000,000 | 12,576,000,000 |
| Gross profit | 9,312,000,000 | 8,643,000,000 |
| Dividends declared per share | 0.94 | 0.86 |
| Cash flow | ||
| Net income | 3,397,000,000 | 3,130,000,000 |
| Depreciation of property plant and equipment | 638,000,000 | 532,000,000 |
| Amortization of acquisition related intangible assets | 915,000,000 | 859,000,000 |
| Change in deferred income taxes | -466,000,000 | -601,000,000 |
| Stock based compensation | 165,000,000 | 156,000,000 |
| Operating cash flow | 3,317,000,000 | 2,122,000,000 |
| Capex | 826,000,000 | 656,000,000 |
| Acquisitions net of cash acquired | 8,872,000,000 | 0 |
| Investing cash flow | -8,797,000,000 | -815,000,000 |
| Net proceeds from issuance of debt | 5,238,000,000 | 2,840,000,000 |
| Repayment of debt | 1,412,000,000 | 1,625,000,000 |
| Share repurchases | 4,000,000,000 | 2,000,000,000 |
| Dividends paid | 337,000,000 | 311,000,000 |
| Financing cash flow | -478,000,000 | -1,093,000,000 |
| Cash and equivalents and restricted cash at end of period | 4,096,000,000 | 4,603,000,000 |
| Free cash flow | 2,491,000,000 | 1,466,000,000 |
| Segments | ||
| Life sciences solutions | ||
| Revenues from external customers | 4,574,000,000 | 4,069,000,000 |
| Segment income | 1,994,000,000 | 1,753,000,000 |
| Analytical instruments | ||
| Revenues from external customers | 3,466,000,000 | 3,346,000,000 |
| Segment income | 779,000,000 | 724,000,000 |
| Specialty diagnostics | ||
| Revenues from external customers | 2,312,000,000 | 2,248,000,000 |
| Segment income | 646,000,000 | 610,000,000 |
| Laboratory products and biopharma services | ||
| Revenues from external customers | 12,647,000,000 | 11,556,000,000 |
| Segment income | 1,714,000,000 | 1,557,000,000 |
| Total revenues from external customers | 22,999,000,000 | 21,219,000,000 |
| Total segment income | 5,133,000,000 | 4,644,000,000 |
TMO trailing twelve month income statement and cash flow
Derived by AI from the figures the filings report. No filing prints these, so none of them is linked.
| Trailing twelve months ended June 27, 2026 | |
|---|---|
| Period start | 2025-06-29 |
| Period end | 2026-06-27 |
| Period type | trailing twelve months |
| Source accession | 0000097745-26-000018, 10-Q |
| Income statement | |
| Product revenues | 26,836,000,000 |
| Service revenues | 19,501,000,000 |
| Total revenues | 46,336,000,000 |
| Cost of product revenues | 13,764,000,000 |
| Cost of service revenues | 13,665,000,000 |
| Total cost of revenues | 27,429,000,000 |
| Gross profit | 18,907,000,000 |
| Selling general and administrative expenses | 9,028,000,000 |
| Research and development expenses | 1,402,000,000 |
| Restructuring and other costs | 329,000,000 |
| Total costs and operating expenses | 38,191,000,000 |
| Operating income | 8,145,000,000 |
| Interest income | 932,000,000 |
| Interest expense | -1,467,000,000 |
| Other income expense | 26,000,000 |
| Income before income taxes | 7,637,000,000 |
| Provision for income taxes | -598,000,000 |
| Equity in losses of unconsolidated entities | -52,000,000 |
| Net income | 6,988,000,000 |
| Net income attributable to noncontrolling interests | 21,000,000 |
| Net income attributable to shareholders | 6,967,000,000 |
| Diluted EPS | 18.58 |
| Basic EPS | 18.61 |
| Cash flow | |
| Net income | 6,988,000,000 |
| Depreciation of property plant and equipment | 1,156,000,000 |
| Amortization of acquisition related intangible assets | 1,786,000,000 |
| Change in deferred income taxes | -504,000,000 |
| Stock based compensation | 319,000,000 |
| Operating cash flow | 9,013,000,000 |
| Capex | 1,695,000,000 |
| Acquisitions net of cash acquired | 12,909,000,000 |
| Investing cash flow | -12,029,000,000 |
| Net proceeds from issuance of debt | 10,157,000,000 |
| Repayment of debt | 2,199,000,000 |
| Share repurchases | 5,000,000,000 |
| Dividends paid | 662,000,000 |
| Financing cash flow | 2,416,000,000 |
| Free cash flow | 7,318,000,000 |
- Derivation. fiscal year 2025 plus the six months ended June 27, 2026 less the six months ended June 28, 2025. Diluted and basic earnings per share are the same roll-forward of the per-share figures each statement prints; no weighted-average share count is stated for this view because a weighted average is not additive across periods.
Adjustments
| Splits applied | none |
|---|---|
| ADR ratio | n/a |
| FX | n/a |
Notes
- Sources: the fiscal 2025 Form 10-K (accession 0000097745-26-000018), which prints income statements and cash flow statements for 2025, 2024 and 2023 and balance sheets for 2025 and 2024; and the Form 10-Q for the quarter ended June 27, 2026 (accession 0000097745-26-000144), which prints the three months ended June 27, 2026 and June 28, 2025, the six months ended each of those dates, and balance sheets at June 27, 2026 and December 31, 2025. Those are the periods this record holds. Fiscal 2023 carries no balance sheet because the 10-K does not print one for that year.
- Thermo Fisher's fiscal year ends December 31, but its interim quarters do not end on calendar quarter-ends. The second quarter of 2026 ran from March 29, 2026 through June 27, 2026, and the year-ago quarter from March 30, 2025 through June 28, 2025; each start date is the day after the closing balance date the statements of equity show for the preceding quarter (March 28, 2026 and March 29, 2025).
- Thermo Fisher does not print a gross profit line. 'total_cost_of_revenues' is the cost of product revenues plus the cost of service revenues as the income statement prints them, and 'gross_profit' is total revenues less that sum. For fiscal 2025 that is $44,556 million less $26,318 million, or $18,238 million.
- The balance sheet does not print a total liabilities line. 'total_liabilities' is the sum of total current liabilities, deferred income taxes, other long-term liabilities and long-term obligations. Redeemable noncontrolling interest is presented between liabilities and equity, so total assets equals total liabilities plus that item plus total equity; at December 31, 2025 the printed, rounded components leave a $1 million difference against the printed total assets of $110,343 million.
- 'total_debt' is short-term obligations and current maturities of long-term obligations plus long-term obligations. 'net_debt' subtracts cash and cash equivalents and short-term investments from that figure.
- Cash outflows, capital expenditure, dividends paid, share repurchases, acquisitions net of cash acquired and repayment of debt, are stated here as positive magnitudes; the statement of cash flows prints them in parentheses. The investing and financing subtotals keep the statement's own signs. Free cash flow is operating cash flow less capital expenditure.
- The 10-Q presents cash flows for the six-month periods only, so the two discrete quarters in this record carry no operating cash flow or free cash flow. Capital expenditure for each quarter is available and is taken from the total column of the segment note's 'purchases of property, plant and equipment' ($450 million for the June 2026 quarter, $294 million for the June 2025 quarter).
- The trailing-twelve-months view is derived: fiscal 2025 plus the six months ended June 27, 2026 less the six months ended June 28, 2025. Trailing revenue of $46,336 million and trailing free cash flow of $7,318 million follow from that roll-forward. Trailing earnings per share is the same roll-forward applied to the per-share amounts each statement prints ($17.74 + $9.10 - $8.26 = $18.58); no weighted-average share count is stated for the trailing view, because a weighted average is not additive across periods.
- Segment figures are revenues from external customers and segment income exactly as the segment note reports them for the four reportable segments, Life Sciences Solutions, Analytical Instruments, Specialty Diagnostics, and Laboratory Products and Biopharma Services. Intersegment revenue is excluded, and segment income is stated before unallocated amounts (amortization of acquisition-related intangible assets, restructuring and other costs, certain cost-of-revenues and selling, general and administrative adjustments) and before interest and other income and expense, so segment income does not sum to consolidated operating income. Fiscal 2025 segment income totalled $10,109 million against consolidated operating income of $7,746 million. Both filings state that prior-period segment expense amounts have been recast to reflect the current period's method of allocating expenses to segments.
- Net income and net income attributable to Thermo Fisher Scientific Inc. differ by the results of noncontrolling and redeemable noncontrolling interests. Earnings per share is struck on the attributable figure. In fiscal 2023 the attributable figure ($5,995 million) exceeds consolidated net income ($5,955 million) because those interests recorded a loss.
- Common shares outstanding is shares issued less treasury shares, both read from the balance sheet captions: 445,673,899 issued less 75,926,613 in treasury at June 27, 2026; 445,160,301 less 68,938,831 at December 31, 2025; 443,841,240 less 63,066,906 at December 31, 2024.
- Dividends declared per share are taken from the statements of redeemable noncontrolling interest and equity: $1.72 for 2025, $1.56 for 2024 and $1.40 for 2023; $0.47 for the June 2026 quarter and $0.43 for the June 2025 quarter.
- The step-up in goodwill (from $49,362 million at December 31, 2025 to $54,832 million at June 27, 2026), in acquisition-related intangible assets, and the $8,872 million of acquisitions net of cash acquired in the first half of 2026 reflect the March 24, 2026 acquisition of Clario Holdings, Inc. into the Laboratory Products and Biopharma Services segment, as described in the 10-Q.
- No adjustments were required: Thermo Fisher reports in U.S. dollars, is not an American depositary receipt issuer, and has no stock splits on record over the periods presented, so per-share amounts are as the filings print them.
Uncertainties
- Operating cash flow and free cash flow for the discrete three-month periods are not reported. The 10-Q presents cash flows on a six-month basis and the fiscal 2025 10-K on a full-year basis, and the first-quarter figures needed to difference them are not in either filing, so the quarters are left without those lines rather than estimated.
- Total liabilities is a sum of the printed liability captions rather than a line Thermo Fisher prints. At December 31, 2025 it reconciles to total assets within $1 million, which is rounding in the filing's own presentation (total equity is printed as $53,415 million while its printed components, $53,407 million and $7 million, sum to $53,414 million).
- Trailing-twelve-months earnings per share is derived by rolling the published per-share amounts forward rather than by dividing trailing net income by a weighted-average share count, which cannot be computed from the periods these filings print. Trailing net income attributable to Thermo Fisher of $6,967 million over roughly 375 million shares is consistent with the $18.58 figure, but it is a derivation, not a reported number.
- Fiscal 2023 carries income statement, cash flow and segment figures but no balance sheet, because the fiscal 2025 10-K's balance sheet presents only December 31, 2025 and December 31, 2024.
- Quarterly capital expenditure is taken from the segment note's total column rather than from a cash flow statement, since the 10-Q publishes no three-month cash flow statement. The segment note describes the same concept, purchases of property, plant and equipment, and its six-month total of $826 million agrees with the cash flow statement.
Company details
| Name | Thermo Fisher Scientific Inc. |
|---|---|
| Ticker | TMO |
| CIK | 0000097745 |
| Exchange | NYSE |
| State | Massachusetts |
| Incorporation | Delaware |
| SIC | 3829 |
| Office | Industrial Applications and Services |
| Industry | Measuring & Controlling Devices, NEC |
Fiscal period
| Fiscal year | 2026 |
|---|---|
| Fiscal period | Q2 |
| Tag | FY26Q2 |
| Period end | 2026-06-27 |
| Form | 10-Q |
| Accession | 0000097745-26-000144 |
| Fiscal year end | 1231 |
| Source | facts |