← Bio-Techne Corporation (TECH)

narrative.md

Published

# Bio-Techne Corporation (NASDAQ: TECH) — Business, Risks and Management's Discussion

Fiscal year ends June 30. Fiscal 2026 covers July 1, 2025 through June 30, 2026.

Sources: Annual Report on Form 10-K for the fiscal year ended June 30, 2026, filed August 24,
2026 (accession 0001104659-26-100322); Quarterly Report on Form 10-Q for the quarter ended
March 31, 2026, filed May 6, 2026 (accession 0001104659-26-056302).

---

## Business

*From the fiscal 2026 Form 10-K, accession 0001104659-26-100322, Item 1.*

Bio-Techne develops, manufactures and sells life science reagents, instruments and services for
the research, diagnostics and bioprocessing markets worldwide. Its products are inputs to
scientific investigation of biological processes and to molecular diagnostics: they support drug
discovery work and provide the means for clinical tests and diagnoses.

The company is a Minnesota corporation headquartered in Minneapolis. It was founded in 1976 as
Research and Diagnostic Systems, Inc. and became publicly traded in 1985 through a merger with
Techne Corporation. Its product lines run to hundreds of thousands of individual items, most of
which it manufactures itself, in multiple North American locations plus the U.K., Canada,
Switzerland and China. Approximately 48% of fiscal 2026 revenue came from outside the United
States. As of June 30, 2026 it employed approximately 3,000 people — roughly 2,200 in the U.S.
and 800 elsewhere. No U.S. employees are unionized.

### Two operating segments

**Protein Sciences — approximately 72% of fiscal 2026 net sales.** The larger segment, run as
two divisions serving many of the same customers:

- *Reagent Solutions* — specialized proteins (cytokines and growth factors), antibodies, small
  molecules, tissue culture sera and cell selection technologies, sold both for research use and
  under current Good Manufacturing Practices (cGMP) for therapeutic manufacture. Key brands are
  R&D Systems, Tocris Biosciences and Novus Biologicals. The company describes itself as the
  world leader in high-quality proteins. This division carries the company's cell and gene
  therapy exposure, built through investment in cGMP-scale protein and small-molecule production
  facilities and through the Wilson Wolf stake described below.
- *Analytical Solutions* — manual and automated protein analysis instruments and immunoassays:
  plate-based immunoassays, automated multiplex immunoassays, automated western blotting and
  isoelectric focusing. Key brands are R&D Systems and ProteinSimple. A few of the immunoassays
  carry FDA marketing clearance.

Customers are academic and industrial researchers (pharmaceutical and biotech companies and
contract research organizations), plus diagnostic, companion-diagnostic and therapeutic
developers. Sales are direct in North America, Europe and China, through a distribution agreement
with Thermo Fisher Scientific, and through third-party distributors in China, Japan, parts of
eastern Europe and the rest of the world. No single end-user customer exceeded 10% of segment net
sales in fiscal 2026, 2025 or 2024.

**Diagnostics and Spatial Biology — approximately 28% of fiscal 2026 net revenues.** Also two
divisions:

- *Spatial Biology* — sold under the Advanced Cell Diagnostics (ACD) brand: in-situ hybridization
  (ISH) assays for transcriptome, DNA copy and structural variation analysis inside intact cells,
  preserving spatial context at single-cell resolution, which makes them useful for complex tissue
  profiling. Lunaphore, acquired at the start of fiscal 2024, contributes the COMET instrument,
  which automates ACD's RNAscope assays and enables simultaneous hyperplex detection of protein
  and RNA biomarkers on one slide.
- *Bio-Techne Diagnostic* — regulated calibrators and controls for the clinical setting, including
  instrument and process controls for hematology, blood chemistry, blood gases and coagulation.
  These are often manufactured to a customer's specific assay technology and sold on an OEM basis
  to instrument manufacturers, most FDA-cleared. The Asuragen brand covers genetic carrier
  screening, oncology diagnostics and molecular controls; Asuragen maintains a CLIA certification.

Spatial Biology sells direct in North America, Europe and China and through distributors
elsewhere; several of its ISH assays are cleared or under FDA review in partnership with
diagnostics instrument makers and pharmaceutical companies. Asuragen products go primarily to
laboratories for lab-developed tests or as kitted regulated diagnostics. No customer reached 10%
of segment net sales in fiscal 2026, 2025 or 2024.

### Strategy

Management states five strategic pillars: grow and leverage the core; capitalize on high-potential
markets; market expansion through innovation and acquisition; deliver best-in-class customer
experience; and develop people through a transformative culture. Acquisition is explicitly part of
the growth model — the company acquires businesses and portfolios that fill gaps or extend
geography, and it retains acquired brands under a single global Bio-Techne identity. The most
recent acquisition of scale was Lunaphore at the beginning of fiscal 2024.

The largest committed transaction on the balance sheet is Wilson Wolf, a provider of cell culture
devices for cell-based therapies. Bio-Techne paid $25 million in fiscal 2022 for a two-part
forward contract, then $232 million in fiscal 2023 for 19.9% of the company once an EBITDA target
was met. Because the first part triggered, the second part triggers automatically: Bio-Techne must
acquire the remaining 80.1% on December 31, 2027, at a price of approximately 4.4 times Wilson
Wolf's trailing-twelve-month revenue. That purchase accelerates ahead of December 31, 2027 if
Wilson Wolf meets its second milestone of approximately $226 million in annual revenue or $136
million in annual EBITDA; the second milestone had not been met as of June 30, 2026. The second
option payment is forecast at approximately $1 billion plus potential contingent consideration for
revenue in excess of the revenue milestone, expected between fiscal 2027 and fiscal 2028.
Bio-Techne also participates in ScaleReady LLC, a collaborative marketing venture with Wilson Wolf
and another partner aimed at the cell and gene therapy market.

### Other operating characteristics

- **R&D output.** Over 1,900 new products were introduced in fiscal 2026.
- **Intellectual property.** As of June 30, 2026 the company held rights to approximately 487
  granted patents and approximately 230 pending applications. Analytical Solutions and Spatial
  Biology rely primarily on patents; Reagent Solutions relies substantially on trade secrets.
- **Supply chain.** No single supplier is material, though certain specified or
  regulatorily-qualified components have a single or limited source. Most products ship within one
  day of order; instruments and cartridges within one to two weeks. There was no significant
  order backlog at the 10-K date.
- **Seasonality.** Some seasonality from customer vacation and academic schedules, chiefly in
  Protein Sciences. Bio-Techne Diagnostic products are made in large bulk lots on
  customer-dictated schedules, so that division's sales are unpredictable and can swing the
  Diagnostics and Spatial Biology segment materially.
- **Competition.** Both segments compete in highly competitive markets against a mix of large
  diversified companies and small niche specialists; no competitor matches the whole product line
  or market footprint. Competition has increased from new entrants, from producers based in
  low-cost manufacturing locations, and from consolidation in particular markets.
- **Government business.** Less than 1% of fiscal 2026 sales were to the U.S. federal government,
  and no government contract is large enough that renegotiation or termination would materially
  affect results.
- **Regulation.** A number of products are medical devices subject to the FDCA and FDA oversight
  (QSR/cGMP, medical device reporting, restrictions on off-label promotion), and to comparable
  non-U.S. regimes including the EU In Vitro Diagnostic Regulation. Parts of the Diagnostics and
  Spatial Biology segment are subject to healthcare fraud-and-abuse law (Anti-Kickback Statute,
  False Claims Act, HIPAA, Open Payments), and the company is subject to GDPR, CCPA and similar
  data privacy regimes, to environmental health and safety law, and to the FCPA, UK Bribery Act,
  export/import controls and anti-boycott rules.
- **Pending merger.** On June 25, 2026 the company agreed to be acquired by Merck KGaA, Darmstadt,
  Germany for $73.00 per share in cash. The transaction had not closed as of the 10-K date; the
  10-K presents it under the heading "Pending Merger with Merck KGaA, Darmstadt, Germany" and
  expects a close by late 2026 or early 2027, subject to regulatory approvals and a shareholder
  vote. Its effects on the risk profile are set out below.

### Executive officers named in the 10-K

Kim Kelderman, President and Chief Executive Officer (CEO since February 1, 2024, with the company
since 2018); James Hippel, Executive Vice President and Chief Financial Officer (since April 1,
2014); William Geist, President, Protein Sciences (since January 3, 2022); Steve Crouse, President,
Diagnostics and Spatial Biology (since March 1, 2026, with the company since 2021); Shane Bohnen,
Senior Vice President, General Counsel and Corporate Secretary (since March 3, 2023).

---

## Risk factors

*From the fiscal 2026 Form 10-K, accession 0001104659-26-100322, Item 1A, condensed. The Form 10-Q
for the quarter ended March 31, 2026 reported no material changes from the risk factors in the
prior annual report; the merger-related risks below were added in the fiscal 2026 10-K.*

### Risks arising from the pending Merck KGaA, Darmstadt, Germany transaction

- **Disruption during pendency, whether or not the deal closes.** Announcement and pendency create
  uncertainty for the business. Between signing and closing or termination, Bio-Techne must use
  commercially reasonable efforts to operate in the ordinary course and maintain relationships
  with governmental entities, customers, suppliers, distributors, creditors, lessors and
  employees, and is restricted from specified actions without the acquirer's prior written
  consent. Those restrictions could constrain the company's ability to execute strategy, pursue
  acquisitions, make capital investments, incur debt, manage workforce and compensation, enter or
  modify material contracts, and respond to competitors.
- **Employee retention.** Employees and prospective employees face uncertainty about future roles
  and compensation. Retention arrangements are in place with each current executive officer but
  may not be sufficient to keep officers or other key employees through closing.
- **Business relationships.** Customers, suppliers, distributors, collaborators, service providers
  and creditors may delay decisions, seek alternatives, or reduce or discontinue business.
  Preparing for integration also diverts management attention.
- **Transaction litigation.** Shareholder litigation or other proceedings relating to the merger
  may be brought against the company, its board or its officers, potentially seeking to enjoin
  completion. Costs and diversion of management resources arise whether or not a claim succeeds.
- **Transaction costs.** Significant legal, financial, accounting and other transaction fees have
  been and will continue to be incurred; a material portion is payable whether or not the merger
  completes.
- **Completion risk.** Closing depends on shareholder approval by a majority of the voting power of
  all outstanding shares, expiration or termination of the Hart-Scott-Rodino waiting period and
  receipt of all other scheduled antitrust and investment-screening approvals, the absence of any
  prohibiting order, accuracy of representations and compliance with covenants — and, for the
  acquirer's obligation, that the required approvals not contain a Burdensome Condition as defined
  in the merger agreement. Many conditions are outside either party's control. Failure to close on
  schedule or at all could move the share price (which reflects assumptions about completion),
  produce negative publicity, invite lower subsequent offers, impair the ability to retain and
  motivate personnel including senior management, and damage counterparty relationships. A
  termination fee would be payable to the acquirer in specified circumstances.
- **Deterrence of competing bids.** The merger agreement restricts soliciting alternative proposals
  and providing information to or negotiating with third parties, subject to customary exceptions,
  and the termination fee may discourage a competing acquirer or push a competing proposal to a
  lower price. If the agreement is terminated and the company seeks another transaction, it may not
  obtain comparable terms.
- **Dividends and buybacks constrained.** While the merger agreement is in effect the company may
  not declare or pay any dividend or distribution other than regular quarterly cash dividends
  materially consistent with past policy and within capped amounts, with record dates consistent
  with past practice.

### Economic and industry risks

- **Global economic conditions.** The business is sensitive to slower growth, inflation, recession,
  credit and currency volatility, unemployment and labor availability, public health crises, and
  changes in government trade, fiscal, tax or monetary policy — particularly government budget
  dynamics in healthcare and scientific research. Named consequences the company has experienced or
  may experience: unpredictable reductions in demand; supply chain constraints on producing or
  delivering product; slower receivable collection and higher uncollectible balances plus excess or
  obsolete inventory; raw material and capital equipment price increases alongside increasing price
  competition; workforce impacts; counterparty insolvency; and shrinkage in the served markets.
- **International political, compliance and trade factors.** With approximately 48% of fiscal 2026
  revenue outside the U.S., changes in social, political, regulatory and economic conditions abroad
  affect results. Geographic expansion — particularly China, India and developing countries — adds
  currency, tax, legal, intellectual-property-protection, infrastructure, staffing, export-license,
  tariff and corruption exposures. Military conflict, notably Russia's invasion of Ukraine and the
  response to it, has aggravated inflation and economic conditions globally even though the company
  has not historically had significant business in Russia, Ukraine or Israel.
- **Healthcare and life sciences customer pressure.** Protein Sciences sells mainly to research
  scientists at pharmaceutical and biotech companies and at university and government research
  institutions, whose R&D spending fluctuates with available resources, industry mergers,
  priorities and government budgets. Diagnostics and Spatial Biology products serve a medical
  diagnostics market that relies on government healthcare policy and funding; reimbursement
  changes, most-favored-nation drug pricing, and potential expanded regulation of lab-developed
  tests may raise customers' commercialization costs or limit their profitability.

### Acquisition and investment risks

- **Acquisition pipeline.** Growth through acquisition is a key strategy; the company may be unable
  to consummate deals at historical rates or appropriate prices, given high valuations, buyer
  competition, funding availability, closing conditions and antitrust approvals — which could
  depress the growth rate and the stock price.
- **Integration and execution.** Acquired businesses sometimes underperform relative to
  expectations and price paid; acquisitions can add debt and interest expense; they can strain
  management, operational resources and internal controls; integration of cultures, personnel,
  systems and key-employee/customer retention can be difficult; anticipated synergies may not
  materialize; unknown or larger-than-expected liabilities and control deficiencies may be assumed;
  post-closing earn-outs, price adjustments and indemnities produce unpredictable results; and
  early-stage investments and loans may be lost or illiquid for longer than expected. Named
  positions include Spear Bio (invested at the beginning of fiscal 2025), Lunaphore (acquired at
  the beginning of fiscal 2024), the 19.9% Wilson Wolf stake with the committed remainder, and
  ScaleReady LLC.
- **Impairment.** Goodwill, amortizable intangibles and other acquired assets must be tested for
  impairment; adverse changes in business climate or operating results could force further charges.
  Goodwill was $975.4 million at June 30, 2026, approximately 38% of total assets.

### Strategic and operational risks

- **Talent.** The market for skilled scientific, production, sales and management personnel is
  extremely competitive; a number of businesses and departments continued to face recruitment and
  retention challenges, labor availability constraints and inflationary cost in fiscal 2026.
- **New product development.** Markets feature rapid technological change and frequent new entrants;
  failure to correctly identify customer needs, allocate research funding, respond to competitors,
  differentiate against commoditization, secure IP rights, commercialize on time and at competitive
  cost, obtain regulatory clearances or stimulate adoption would make the offering obsolete.
- **Competition and pricing.** Competitors range from fast-moving start-ups to large multinationals
  with greater resources. Consolidation among pharmaceutical, biotech and diagnostics customers
  concentrates purchasing and increases pricing pressure, and entry by manufacturers in Asia and
  other low-cost locations adds further pricing pressure, particularly in developing markets.
- **Information technology and data privacy.** Systems, including those acquired or run by third
  parties, are exposed to hacking, ransomware, human error, outages and hardware failure; attacks
  can also target products already installed in third-party facilities. Breaches can interrupt
  operations, delay shipments, disclose trade secrets and personal data, and trigger claims and
  penalties. GDPR non-compliance alone can draw fines up to €20 million or 4% of worldwide annual
  turnover; a growing list of U.S. states have broad privacy statutes, and several countries
  require local data residency.
- **Catastrophic loss and site concentration.** Supply chains, distribution systems and IT are
  subject to fire, flood, earthquake, hurricane, outage, public health crisis, war and terrorism;
  insurance may be insufficient. The company relies heavily on internal manufacturing, quality
  control, packaging and distribution, and has significant operations in California near major
  earthquake faults.
- **Manufacturing complexity.** Manufacture is complex and in many cases strictly regulated;
  problems can result in recalls and product liability, and alternative manufacturing capacity is
  not always available on a timely basis given customer quality requirements and FDA rules. Use of
  animal-derived materials in certain products adds regulatory, supply chain, quality and
  reputational exposure under USDA, APHIS, FDA, customs and comparable foreign oversight.
- **Sole and limited-source supply; capacity matching.** Certain materials come from sole or limited
  sources for quality, regulatory, cost or design reasons, and replacement sources may not be
  qualified quickly. Non-cancelable purchase commitments limit the ability to shrink inventory when
  demand falls, risking excess and obsolete inventory charges.
- **Product defects and off-label use.** Defects, safety or quality issues (or their perception),
  unanticipated or off-label use, or inadequate risk disclosure in products sold for diagnostics can
  cause injury and lead to recalls, safety alerts, market withdrawal and product liability claims.
- **Third-party delivery dependence.** Most reagent products must be shipped cold, largely by
  express carriers such as FedEx in the U.S. and DHL in Europe; a major work stoppage or price
  increase at those carriers would raise cost or damage customer relationships.
- **Climate and environmental measures.** California operations face drought and wildfire risk;
  temperature extremes raise energy cost and can disrupt facilities and distribution. New
  greenhouse-gas or climate regulation may raise sourcing, manufacturing and distribution costs, and
  failure to meet stakeholder ESG expectations may cost business, reputation and talent.

### Intellectual property risks

Intellectual property rights obtained are not always broad enough to confer competitive advantage,
patents may not issue, and protections can be challenged, invalidated, circumvented, designed
around or subjected to compulsory licensing. Nondisclosure and noncompetition agreements may be
breached without adequate remedy. These risks are more pronounced in countries with weaker
protection than the U.S., relevant given manufacturing in Canada, Switzerland, China and the U.K.
Separately, the company has not conducted a patent infringement study for each of its products, has
been and may again be sued for infringement, and could be forced to cease activities, alter
products or processes, or pay licensing fees.

### Financial and tax risks

- **Leverage.** The Credit Agreement provides a $1 billion revolving facility, expandable by a
  further $400 million subject to conditions, at a variable rate; $200 million was drawn as of
  August 17, 2026. Indebtedness could limit additional financing, reduce flexibility against adverse
  conditions and increase sensitivity to interest rates. Negative covenants limit the ability to
  sell, lease or transfer properties and to enter certain merger, consolidation or reorganization
  transactions; a default could accelerate amounts outstanding and prohibit dividend payments.
- **Currency and tax.** International revenue and cost translate into U.S. dollars, and invoicing in
  non-functional currencies affects cash flows. In fiscal 2026 currency translation had a favorable
  effect of approximately $20 million on revenues. As a global taxpayer the effective rate may move
  with the geographic mix of profitability, accounting changes and new tax law.
- **Dividend.** The board may reduce or eliminate the common dividend to fund growth, repurchase
  shares or conserve capital, and is contractually capped while the merger agreement is in effect.

### Legal, regulatory, compliance and reputational risks

Extensive regulation across medical device, healthcare, import/export, anti-corruption and privacy
domains means any significant regulatory change could reduce demand or raise expense — for example
changes in FDA regulation of drugs or devices, drug price management, or increased scrutiny of
lab-developed tests. Government-contract statutes carry suspension, penalty and debarment risk.
Failure to comply with FDA, DEA, DHHS, USDA, APHIS or EU IVDR requirements — including failure to
remediate inspectional observations — can bring warning letters, recalls or seizures, monetary
sanctions, injunctions halting manufacture and distribution, operating restrictions, criminal
sanctions and withdrawal or denial of approvals; the company is the sole manufacturer of a number
of products for many customers, so a negative regulatory event propagates to customers. Improper
conduct by employees, agents or business partners under FCPA, UK Bribery Act and similar laws could
draw investigations, shareholder suits and substantial penalties. Failure to comply with HIPAA and
HITECH privacy and security rules — a risk the company describes as elevated by acquisitions that
use protected health information and use healthcare providers for laboratory testing services —
could bring civil and criminal fines.

**Tariffs and U.S. trade policy.** The 10-K treats this as an active, not hypothetical, exposure.
Beginning in early April 2025 the U.S. implemented or announced tariffs on imports from a wide
range of countries, prompting retaliatory tariffs and changes to existing tariffs elsewhere; levels
and product- and industry-specific exclusions have been repeatedly revised. As of the report date a
number of tariffs remain in effect, including significant tariffs between the U.S. and China. The
company states these tariffs have increased and will continue to increase the cost of imported
supplies and components and the cost to serve certain markets, requiring it to bear higher costs,
implement surcharges, or raise prices — with a possible resulting hit to demand and to its ability
to serve certain countries. Where it cannot fully recover higher costs, or where recovery lags,
margins and profitability decline. The full impact is described as highly uncertain and subject to
rapid change.

**Legal proceedings.** As of August 24, 2026 the company was not a party to any legal proceedings
that, individually or in the aggregate, are reasonably expected to have a material adverse effect
on its business, results of operations, financial condition or cash flows (Item 3).

**Cybersecurity.** The program is led by the Chief Information Officer, who reports to the Chief
Financial Officer, with day-to-day management by the Director of IT Infrastructure and Security and
the IT Security Operations team, supported by a cross-functional Incident Response Team. The board
holds overall oversight and exercises it through the Audit Committee, which must approve any
cybersecurity incident disclosure. Based on information as of the report date, the company does not
believe risks from cybersecurity threats have materially affected or are reasonably likely to
materially affect its business strategy, results of operations or financial condition (Item 1C).

---

## Management's discussion and analysis — fiscal 2026

*From the fiscal 2026 Form 10-K, accession 0001104659-26-100322, Item 7.*

### The shape of the year: a flat top line and a comparative base distorted by fiscal 2025 charges

Consolidated net sales were essentially flat at $1.215 billion against $1.220 billion in fiscal
2025. Organic revenue was flat; foreign currency translation added 2 points and a business
held-for-sale subtracted 2 points. The composition of that zero:

| Fiscal year | 2026 | 2025 | 2024 |
|---|---|---|---|
| Organic sales growth | 0% | 5% | 1% |
| Acquisitions | — | — | 1% |
| Foreign currency | 2% | 0% | 0% |
| Business held-for-sale | (2)% | 0% | 0% |
| **Consolidated net sales growth** | **0%** | **5%** | **2%** |

Reported earnings tell a very different story from the underlying business, and the reason is the
prior-year base rather than a fiscal 2026 surge. Consolidated net earnings rose 148%, to $181.9
million from $73.4 million, and GAAP diluted earnings per share were $1.16 against $0.46.
Management attributes the increase to three items: a non-recurring impairment charge in the
prior year, a non-recurring arbitration award in the prior year, and a recovery of assets
held-for-sale in the current year. On an adjusted basis — after cost recognized on sale of acquired
inventory, intangibles amortization, acquisition-related costs, certain litigation charges,
investment and other non-operating loss, stock-based compensation, restructuring and
restructuring-related costs, impairment or recovery of assets held-for-sale, and the impact of
businesses held-for-sale — adjusted net earnings **decreased 1%**, hurt by unfavorable product mix
and pricing pressure. Adjusted earnings before taxes were $390.4 million in fiscal 2026 against
$390.4 million in fiscal 2025; adjusted diluted EPS was $1.93 against $1.92.

The three charges that make the comparison what it is sit in selling, general and administrative
expense, and the 10-K's SG&A composition table isolates them (in thousands):

| | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Protein Sciences | $238,994 | $230,046 | $217,595 |
| Diagnostics and Spatial Biology | 115,209 | 136,103 | 127,131 |
| Total segment expenses | 354,203 | 366,149 | 344,726 |
| Amortization of intangibles | 23,383 | 31,285 | 31,710 |
| Acquisition related expenses | 7,988 | 11,672 | 6,980 |
| Legal fees | 5,513 | 41,827 | 3,506 |
| Restructuring and restructuring-related costs | 14,984 | 8,137 | 8,896 |
| Stock-based compensation | 41,104 | 40,860 | 39,452 |
| (Recovery) impairment of assets held-for-sale | (6,120) | 80,503 | 21,963 |
| Corporate SG&A | 11,360 | 8,088 | 9,142 |
| **Total SG&A** | **$452,415** | **$588,521** | **$466,375** |

Two lines carry the swing. Legal fees fell from $41.8 million to $5.5 million — fiscal 2025
included the non-recurring arbitration award to the former chief executive over stock option
expiration dates. And the held-for-sale line reversed from an $80.5 million impairment in fiscal
2025 to a $6.1 million recovery in fiscal 2026. Together those two lines account for roughly $123
million of the $136.1 million (23%) decrease in SG&A. Strip them out and segment SG&A actually fell
only modestly, from $366.1 million to $354.2 million, with Protein Sciences spending up and
Diagnostics and Spatial Biology down on the Exosome Diagnostics divestiture.

Consolidated operating income was $251.9 million in fiscal 2026. The unallocated items that bridge
segment profit to that figure are stated on a different basis from the SG&A composition table
above: they are consolidated totals that include the amounts charged to cost of sales and to
research and development as well as to SG&A, which is why amortization appears here at $61.2
million against $23.4 million in the SG&A table and restructuring at $21.1 million against $15.0
million. Those items were amortization of intangibles $(61.2) million, acquisition-related
expenses and other $(8.0) million, certain litigation charges $(5.5) million, stock-based
compensation including employer taxes $(42.6) million, restructuring and restructuring-related costs
$(21.1) million, recovery of assets held-for-sale $+6.8 million, corporate SG&A $(11.0) million and
the impact of the business held-for-sale $(2.6) million.

The mechanics of the fiscal 2025 impairment are worth stating plainly, because they are the base for
almost every year-over-year comparison in this report. In the fourth quarter of fiscal 2025, as part
of restructuring, assets and liabilities of the Exosome Diagnostics business were classified as
held-for-sale as of May 31, 2025, including $4.5 million of goodwill allocated on a relative fair
value basis. The triggering event forced impairment testing in May 2025, producing a total
impairment charge of $83.1 million, which includes that allocated goodwill. The $83.1 million is
the gross charge on the Exosome disposal group alone; the fiscal 2025 SG&A composition line above
reads $80.5 million because it is that charge net of a $2.6 million recovery recognized in fiscal
2025 on an earlier Protein Sciences disposal group that had been classified held-for-sale at
December 31, 2023. During the quarter ended September 30, 2025 — the first quarter of fiscal 2026 —
the company agreed to sell the business for approximately $15.0 million, with approximately $6.8
million in stock received at closing, and recognized a $6.8 million recovery of assets
held-for-sale in SG&A in that quarter. That $6.8 million is the figure carried in the
operating-income bridge above, in the cash flow statement and in the non-GAAP reconciliation; the
SG&A composition table's fiscal 2026 line is $0.7 million smaller, netting to a $6.1 million
recovery for the full year. The buyer also signed a promissory note maturing in September 2029
requiring four annual installments of $2.5 million, of which up to $5.0 million is payable in stock
of the buyer, MDxHealth; that note's fair value was approximately $9.0 million at June 30, 2026.

### Segments

| Net sales (in thousands) | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Protein Sciences | $874,620 | $870,245 | $830,902 |
| Diagnostics and Spatial Biology | 336,365 | 346,263 | 326,392 |
| Other revenue (business held-for-sale) | 5,439 | 4,152 | 4,153 |
| Intersegment | (1,385) | (1,025) | (2,387) |
| **Consolidated net sales** | **$1,215,039** | **$1,219,635** | **$1,159,060** |

**Protein Sciences** net sales rose 1%, but organic revenue *fell 1%* with foreign exchange
contributing a favorable 2 points. Management attributes the segment's revenue performance to
unfavorable product mix and pricing pressure. Segment gross margin slipped to 75.0% from 75.6%, on
the same mix and pricing causes. Segment operating income fell to $359.4 million from $370.4
million.

**Diagnostics and Spatial Biology** net sales fell 3% as reported but grew 4% organically, with
foreign exchange adding 1 point and the exclusion of the held-for-sale business subtracting 8
points. Segment gross margin fell to 55.2% from 57.3% on unfavorable product mix. Segment operating
income nonetheless rose sharply, to $37.7 million from $21.3 million, because the divestiture
removed a loss-making business and profitability initiatives took hold — an operating margin of
approximately 11% against approximately 6%.

The two-segment picture for fiscal 2026 is therefore: a larger, higher-margin Protein Sciences
segment whose organic volume went slightly backwards under mix and price pressure, offset by a
smaller Diagnostics and Spatial Biology segment growing organically at 4% and improving profit
sharply from a divestiture rather than from expansion.

For the prior-year comparison the 10-K notes that fiscal 2025 Protein Sciences grew 5% organically
on proteomic analytical solutions, cell therapy performance and commercial execution, and fiscal
2025 Diagnostics and Spatial Biology grew 6% organically on broad-based molecular diagnostics
performance and Lunaphore's organic growth.

### Gross margin

Consolidated gross margin was 65.8% in fiscal 2026, up from 64.8% in fiscal 2025 and below 66.4% in
fiscal 2024 — but the reported improvement is a restructuring artifact: management attributes it to
decreased restructuring-related costs for manufacturing optimization versus the prior period
(restructuring and restructuring-related costs in the gross margin reconciliation fell from $20.1
million to $5.8 million). On an adjusted basis the direction reverses: adjusted gross margin was
69.6% in fiscal 2026 against 70.4% in fiscal 2025 and 71.0% in fiscal 2024, with the fiscal 2026
decline attributed to unfavorable product mix. Adjusted gross profit was $841.6 million against
$856.3 million.

### Other income statement lines

- **Research and development** fell $4.7 million (5%) to $94.8 million, attributed primarily to the
  Exosome Diagnostics divestiture. Fiscal 2025 R&D had risen $2.8 million (3%) on strategic growth
  investments including Lunaphore. By segment, Protein Sciences R&D was $57.4 million (from $58.6
  million) and Diagnostics and Spatial Biology $37.4 million (from $40.9 million).
- **Net interest expense** was $5.4 million against $4.6 million in fiscal 2025 and $12.4 million in
  fiscal 2024. The fiscal 2026 increase is attributed to the maturity of the company's cash flow
  swap; the fiscal 2025 decrease to lower average monthly outstanding debt.
- **Other non-operating expense, net** was $(5.8) million against $0.8 million of income in fiscal
  2025. The swing is dominated by a $5.9 million loss on the investment in MDxHealth — the stock
  received in the Exosome Diagnostics divestiture. Foreign currency was $(0.1) million against $1.4
  million of gains; the equity method investment contributed $0.9 million.
- **Income taxes** were at an effective rate of 24.4%, against 25.5% in fiscal 2025 and 9.5% in
  fiscal 2024; the year-over-year change was driven by discrete tax items. The non-GAAP adjusted tax
  rate was 22.3% against 21.5% and 22.0%.

### Liquidity and capital resources

Cash, cash equivalents and available-for-sale investments were $264.7 million at June 30, 2026,
against $162.2 million a year earlier. Of the cash, $139.8 million sat in the U.S., the remainder
primarily in Canada, China, the U.K. and other European countries. Borrowings under the revolving
credit facility were $200.0 million, leaving $800.0 million of unutilized availability. Management
expects to meet cash and working capital requirements for operations, facility expansion, capital
additions and dividends for at least the next 12 months from available funds, the line of credit and
operating cash flow; future acquisitions may or may not require additional borrowing.

Operating cash flow was $292.1 million, against $287.6 million in fiscal 2025 and $299.0 million in
fiscal 2024, with the year-over-year movements attributed to timing of cash payments on operating
assets and liabilities. Capital additions were $28.9 million, down from $31.0 million and from $62.9
million in fiscal 2024 — a marked step-down from the fiscal 2024 building programme — covering new
buildings, machinery, construction in progress and IT equipment.

On the investing side, there were no business acquisitions in fiscal 2026 or 2025 — the last was
Lunaphore, at $169.7 million, in fiscal 2024, and the $15.0 million paid for Spear Bio at the
beginning of fiscal 2025 was an investment rather than an acquisition, still carried at $15.0
million within other assets at June 30, 2026. The company received $4.6 million from the sale of
assets held-for-sale and $6.0 million of distributions from Wilson Wolf.

On the financing side, cash dividends were $49.9 million (against $50.4 million in each of the two
prior years); option exercises brought in $80.6 million for 2,785,000 shares, well above the $51.7
million and 1,209,000 shares of fiscal 2025; share repurchases were $41.7 million as a cash outflow,
down sharply from $275.7 million in fiscal 2025; there were no new draws on the revolving facility
and $146.0 million of repayments were made; and $12.1 million was paid for taxes remitted on behalf
of participants in net share settlement transactions.

The overhang on liquidity is Wilson Wolf: the second option payment of approximately $1 billion plus
potential contingent consideration is forecast to occur between fiscal 2027 and fiscal 2028, and it
triggers automatically no later than December 31, 2027 whether or not the second milestone —
approximately $226 million of annual revenue or $136 million of annual EBITDA at Wilson Wolf, not
met at June 30, 2026 — accelerates it, with the remaining interest priced at approximately 4.4
times trailing-twelve-month revenue.

### Foreign currency exposure

Approximately 33% of consolidated net sales in fiscal 2026 were made in foreign currencies: 17% in
euro, 5% in Chinese yuan, 4% in British pound sterling, 3% in Canadian dollars, 2% in Swiss francs
and 2% other. The company does not enter into foreign currency forward contracts to reduce exposure
on forecasted intercompany sales or intercompany balance sheet positions; transaction gains and
losses flow through other non-operating income and expense, and translation of foreign subsidiary
net assets flows through accumulated other comprehensive loss.

### Critical accounting policies

The 10-K identifies business combinations (fair value allocation using multi-period excess earnings
for acquired technology, relief-from-royalty for trade names, distributor model for non-primary
customer relationships, and probability-weighted discounting for contingent consideration) and
goodwill impairment as its critical policies. For fiscal 2026 the company performed a qualitative
goodwill analysis for all **four** reporting units and found no evidence that fair value was more
likely than not below carrying amount, and identified no triggering events through June 30, 2026.
Fiscal 2025 used a quantitative analysis across **five** reporting units — the reduction in
reporting-unit count follows the Exosome Diagnostics divestiture — and produced the $83.1 million
total impairment charge on the Exosome Diagnostics disposal group, including its allocated goodwill,
described above.

---

## Current quarter — fiscal third quarter ended March 31, 2026

*From the Form 10-Q for the quarter ended March 31, 2026, accession 0001104659-26-056302, Item 2.*

Consolidated net sales fell 2% to $311.4 million for the quarter and 1% to $893.8 million for the
nine months. Organic revenue fell 2% in the quarter and 1% for the nine months, with foreign
currency adding 2 points and non-recurring prior-year revenue from a business held-for-sale
subtracting 2 points in both periods. Management attributes the quarter's organic decline to
unfavorable volume and product mix in Protein Sciences, partially offset by favorable performance in
the Diagnostics and Spatial Biology portfolio.

Consolidated gross margin was 66.9% for the quarter and 65.7% for the nine months, against 67.9% and
65.5% a year earlier. Adjusted gross margin was 70.4% and 69.7%, against 71.6% and 70.6% — down on
both measures, and management attributes the fluctuations primarily to product mix, adding that it
expects gross margins to continue to be affected by portfolio components growing at different rates.

SG&A fell 28% to $109.3 million for the quarter and 13% to $339.2 million for the nine months,
attributed to the prior-year non-recurring arbitration award and to ongoing cost management. R&D
fell 5% to $23.5 million and 4% to $70.8 million, with management describing continued strategic
growth investment alongside cost management.

By segment: **Protein Sciences** net sales were $226.2 million for the quarter (down 1%) and $643.4
million for the nine months (flat), with organic revenue down 4% in the quarter and 2% for the nine
months and foreign exchange favorable 3 and 2 points respectively. Segment operating margin was
44.2% and 40.8%, against 45.6% and 42.2%, down on unfavorable volume and product mix partially
offset by profitability initiatives. **Diagnostics and Spatial Biology** net sales were $85.6
million and $246.2 million, down 4% in both periods, with organic growth of 3% in each, foreign
exchange favorable 1 point and the held-for-sale business an 8-point drag. Segment operating margin
was 12.1% and 11.2%, up from 9.4% and 6.2%, favorably affected by the Exosome Diagnostics
divestiture and profitability initiatives, partially offset by unfavorable product mix.

Income taxes were at an effective rate of 28.3% for the quarter and 25.2% for the nine months,
against 41.0% and 24.9%, driven by the mix of net income and discrete tax expense. The company's
forward-looking statement in this filing was that, excluding discrete items, it expected the
consolidated income tax rate for the remainder of fiscal 2026 to range from 25% to 29%, against a
third-quarter forecast rate before discrete items of 26.9% (prior-year comparable 23.1%). It also
expected capital expenditures for the remainder of fiscal 2026 of approximately $7 million, related
to increasing capacity to meet expected sales growth. This was the only forward guidance in the
filing; no revenue or earnings outlook was given.

Cash and available-for-sale investments were $214.1 million at March 31, 2026 against $162.2 million
at June 30, 2025. Nine-month operating cash flow was $196.7 million against $189.4 million; capital
expenditures were $20.4 million against $26.1 million. The company made $146.0 million of debt
repayments in the nine months (against $27.0 million a year earlier) with no new draw, and made no
share repurchases in the period (against $175.7 million a year earlier) — the capital-allocation
shift from buybacks to deleveraging that also shows in the full-year figures. Option exercises
brought in $58.2 million.

The company reported no material changes to market risk from interest rates or currency exchange
against the prior annual report, and no material changes to its risk factors during the quarter and
nine months. As of May 6, 2026 it was not a party to any legal proceedings reasonably expected to
have a material adverse effect.

Note that this quarterly report predates the June 25, 2026 merger agreement, so none of the
merger-related constraints or risks discussed above appear in it.

---

## Subsequent events

Both of the relevant periodic filings state that there were no subsequent events to report:

- **Fiscal 2026 Form 10-K** (accession 0001104659-26-100322), Note 15, Subsequent Events: "None."
  The pending acquisition by Merck KGaA, Darmstadt, Germany was signed on June 25, 2026 — within
  fiscal 2026 rather than after it — and so is disclosed in the body of the annual report under
  "Pending Merger with Merck KGaA, Darmstadt, Germany" and in Note 1 and the commitments and
  contingencies note, not as a subsequent event. It remained pending and unconsummated at the 10-K
  date.
- **Form 10-Q for the quarter ended March 31, 2026** (accession 0001104659-26-056302), Note 14,
  Subsequent Events: "None."

There is accordingly no post-period acquisition, divestiture, financing, borrowing or litigation
outcome disclosed in the subsequent-events note of either filing.