{ "ticker": "AEM", "cik": "0000002809", "company": "Agnico Eagle Mines Limited", "business_type": "gold_mining", "schema_template": "industrial (gold miner): revenues from mining operations, production costs and amortization as cost of sales, gross profit as the issuer presents it, pre-tax income, income and mining taxes, net income; cash, debt and equity; operating cash flow, additions to property, plant and mine development as capex, free cash flow as the issuer defines it", "reporting_currency": "USD", "converted_to_usd": false, "units": "actual US dollars (not thousands); per-share figures in US dollars per common share; share counts in actual shares", "units_notes_seen": { "FY2025 40-F (Exhibit 99.2) consolidated balance sheets": "(thousands of United States dollars, except share amounts)", "FY2025 40-F (Exhibit 99.2) consolidated statements of income": "(thousands of United States dollars, except per share amounts)", "FY2025 40-F (Exhibit 99.2) consolidated statements of cash flows": "(thousands of United States dollars)", "FY2025 40-F (Exhibit 99.2) consolidated statements of equity (share counts)": "(thousands of United States dollars, except share and per share amounts); share counts in actual shares", "FY2025 40-F (Exhibit 99.2) Note 16 net income per share": "notes header: (thousands of United States dollars, except share and per share amounts, unless otherwise indicated); weighted average share rows: (in thousands)", "FY2025 40-F (Exhibit 99.3) MD&A free cash flow table": "(thousands of United States dollars)", "Q3 2026 6-K (Exhibit 99.1) condensed interim consolidated balance sheets": "(thousands of United States dollars, except share amounts) (Unaudited)", "Q3 2026 6-K (Exhibit 99.1) condensed interim consolidated statements of income": "(thousands of United States dollars, except per share amounts) (Unaudited)", "Q3 2026 6-K (Exhibit 99.1) condensed interim consolidated statements of cash flows": "(thousands of United States dollars) (Unaudited)", "Q3 2026 6-K (Exhibit 99.1) condensed interim consolidated statements of equity (share counts)": "(thousands of United States dollars, except share and per share amounts) (Unaudited); share counts in actual shares", "Q3 2026 6-K (Exhibit 99.1) Note 11 net income per share": "notes header: (thousands of United States dollars, except share and per share amounts, unless otherwise indicated); weighted average share rows: (in thousands)" }, "adjustments": { "splits_applied": [], "adr_ratio": null, "fx": "none: the company reports in US dollars" }, "annual": [ { "fiscal_year": 2025, "label": "FY2025", "period_start": "2025-01-01", "period_end": "2025-12-31", "period_type": "fiscal year", "source_accession": "0001104659-26-032153", "income_statement": { "revenue": 11907851000, "production_costs": 3340684000, "amortization_of_property_plant_and_mine_development": 1645297000, "exploration_and_corporate_development": 206684000, "general_and_administrative": 235947000, "finance_costs": 91145000, "income_before_income_and_mining_taxes": 6703911000, "income_and_mining_taxes_expense": 2242450000, "net_income": 4461461000, "basic_eps": 8.89, "diluted_eps": 8.86, "dividends_declared_per_share": 1.6, "impairment_reversal": -229000000, "weighted_average_basic_shares": 501993000, "diluted_shares": 503434000, "cost_of_sales": 4985981000, "gross_profit": 6921870000 }, "balance_sheet": { "cash_and_cash_equivalents": 2866053000, "inventories": 1698830000, "total_current_assets": 4993942000, "goodwill": 4157672000, "property_plant_and_mine_development": 22850540000, "investments": 1508252000, "total_assets": 34471291000, "accounts_payable_and_accrued_liabilities": 1033444000, "income_taxes_payable": 1226347000, "total_current_liabilities": 2472206000, "long_term_debt": 196271000, "deferred_income_and_mining_tax_liabilities": 5373013000, "total_liabilities": 9728827000, "total_equity": 24742464000, "common_shares_outstanding": 500046600, "total_debt": 196271000 }, "cash_flow": { "operating_cash_flow": 6817113000, "capex": -2418200000, "cash_used_in_investing_activities": -2598295000, "dividends_paid": -728077000, "repurchase_of_common_shares": -682890000, "cash_used_in_financing_activities": -2287143000, "income_and_mining_taxes_paid": 1177927000, "free_cash_flow": 4398913000 } }, { "fiscal_year": 2024, "label": "FY2024", "period_start": "2024-01-01", "period_end": "2024-12-31", "period_type": "fiscal year", "source_accession": "0001104659-26-032153", "income_statement": { "revenue": 8285753000, "production_costs": 3086080000, "amortization_of_property_plant_and_mine_development": 1514076000, "exploration_and_corporate_development": 219610000, "general_and_administrative": 207450000, "finance_costs": 126738000, "income_before_income_and_mining_taxes": 2821555000, "income_and_mining_taxes_expense": 925974000, "net_income": 1895581000, "basic_eps": 3.79, "diluted_eps": 3.78, "dividends_declared_per_share": 1.6, "weighted_average_basic_shares": 499904000, "diluted_shares": 500861000, "cost_of_sales": 4600156000, "gross_profit": 3685597000 }, "balance_sheet": { "cash_and_cash_equivalents": 926431000, "inventories": 1510716000, "total_current_assets": 2805281000, "goodwill": 4157672000, "property_plant_and_mine_development": 21466499000, "investments": 612889000, "total_assets": 29987018000, "accounts_payable_and_accrued_liabilities": 823412000, "income_taxes_payable": 372197000, "total_current_liabilities": 1511965000, "long_term_debt": 1052956000, "deferred_income_and_mining_tax_liabilities": 5162249000, "total_liabilities": 9154118000, "total_equity": 20832900000, "current_portion_of_long_term_debt": 90000000, "common_shares_outstanding": 501729505, "total_debt": 1142956000 }, "cash_flow": { "operating_cash_flow": 3960892000, "capex": -1817949000, "cash_used_in_investing_activities": -2007114000, "dividends_paid": -671655000, "repurchase_of_common_shares": -169357000, "cash_used_in_financing_activities": -1356331000, "income_and_mining_taxes_paid": 474028000, "free_cash_flow": 2142943000 } } ], "quarterly": [ { "fiscal_year": 2026, "fiscal_quarter": 3, "label": "Q3 FY2026", "period_start": "2026-07-01", "period_end": "2026-09-30", "period_type": "three months", "source_accession": "0001104659-26-119671", "income_statement": { "revenue": 3583609000, "production_costs": 972409000, "amortization_of_property_plant_and_mine_development": 457447000, "gross_profit": 2153753000, "exploration_and_corporate_development": 77117000, "general_and_administrative": 69555000, "finance_costs": 15037000, "income_before_income_and_mining_taxes": 1972220000, "income_and_mining_taxes_expense": 619346000, "net_income": 1352874000, "basic_eps": 2.67, "diluted_eps": 2.67, "dividends_declared_per_share": 0.45, "diluted_net_income": 1352874000, "weighted_average_basic_shares": 506119000, "diluted_shares": 507246000, "cost_of_sales": 1429856000 }, "balance_sheet": { "cash_and_cash_equivalents": 3613125000, "inventories": 1898882000, "total_current_assets": 6170099000, "goodwill": 4157672000, "property_plant_and_mine_development": 26195919000, "investments": 1381101000, "total_assets": 39127019000, "accounts_payable_and_accrued_liabilities": 1537428000, "income_taxes_payable": 296177000, "total_current_liabilities": 2243957000, "long_term_debt": 197102000, "deferred_income_and_mining_tax_liabilities": 5608895000, "total_liabilities": 9510174000, "total_equity": 29616845000, "common_shares_outstanding": 505546481, "total_debt": 197102000 }, "cash_flow": { "operating_cash_flow": 1755015000, "capex": -902801000, "cash_used_in_investing_activities": -1155049000, "dividends_paid": -204919000, "repurchase_of_common_shares": -249989000, "cash_used_in_financing_activities": -449795000, "income_and_mining_taxes_paid": 513720000, "free_cash_flow": 852214000 } }, { "fiscal_year": 2025, "fiscal_quarter": 3, "label": "Q3 FY2025", "period_start": "2025-07-01", "period_end": "2025-09-30", "period_type": "three months", "source_accession": "0001104659-26-119671", "income_statement": { "revenue": 3059529000, "production_costs": 839321000, "amortization_of_property_plant_and_mine_development": 429947000, "gross_profit": 1790261000, "exploration_and_corporate_development": 59630000, "general_and_administrative": 67761000, "finance_costs": 24154000, "income_before_income_and_mining_taxes": 1575568000, "income_and_mining_taxes_expense": 520610000, "net_income": 1054958000, "basic_eps": 2.1, "diluted_eps": 2.1, "dividends_declared_per_share": 0.4, "diluted_net_income": 1054958000, "weighted_average_basic_shares": 502178000, "diluted_shares": 503539000, "cost_of_sales": 1269268000 }, "cash_flow": { "operating_cash_flow": 1815875000, "capex": -626330000, "cash_used_in_investing_activities": -288064000, "dividends_paid": -186350000, "repurchase_of_common_shares": -149855000, "cash_used_in_financing_activities": -732120000, "income_and_mining_taxes_paid": 261403000, "free_cash_flow": 1189545000 } } ], "year_to_date": { "label": "Nine months ended September 30, 2026", "period_start": "2026-01-01", "period_end": "2026-09-30", "period_type": "nine months", "source_accession": "0001104659-26-119671", "income_statement": { "revenue": 11486016000, "production_costs": 2881754000, "amortization_of_property_plant_and_mine_development": 1300969000, "gross_profit": 7303293000, "exploration_and_corporate_development": 191204000, "general_and_administrative": 205353000, "finance_costs": 46832000, "income_before_income_and_mining_taxes": 6854699000, "income_and_mining_taxes_expense": 2205911000, "net_income": 4648788000, "basic_eps": 9.25, "diluted_eps": 9.24, "dividends_declared_per_share": 1.35, "diluted_net_income": 4655653000, "weighted_average_basic_shares": 502673000, "diluted_shares": 504009000, "cost_of_sales": 4182723000 }, "cash_flow": { "operating_cash_flow": 5245003000, "capex": -2325805000, "cash_used_in_investing_activities": -3109491000, "dividends_paid": -614938000, "repurchase_of_common_shares": -817764000, "cash_used_in_financing_activities": -1385162000, "income_and_mining_taxes_paid": 2925218000, "free_cash_flow": 2919198000 }, "prior_year_comparative": { "label": "Nine months ended September 30, 2025", "period_start": "2025-01-01", "period_end": "2025-09-30", "period_type": "nine months", "source_accession": "0001104659-26-119671", "income_statement": { "revenue": 8343878000, "production_costs": 2396241000, "amortization_of_property_plant_and_mine_development": 1223703000, "gross_profit": 4723934000, "exploration_and_corporate_development": 153535000, "general_and_administrative": 186360000, "finance_costs": 74027000, "income_before_income_and_mining_taxes": 4386758000, "income_and_mining_taxes_expense": 1448358000, "net_income": 2938400000, "basic_eps": 5.85, "diluted_eps": 5.83, "dividends_declared_per_share": 1.2, "diluted_net_income": 2938400000, "weighted_average_basic_shares": 502389000, "diluted_shares": 503768000, "cost_of_sales": 3619944000 }, "cash_flow": { "operating_cash_flow": 4705609000, "capex": -1616930000, "cash_used_in_investing_activities": -1548940000, "dividends_paid": -542695000, "repurchase_of_common_shares": -309843000, "cash_used_in_financing_activities": -1734241000, "income_and_mining_taxes_paid": 877708000, "free_cash_flow": 3088679000 } } }, "trailing_twelve_months": { "label": "Twelve months ended September 30, 2026", "period_start": "2025-10-01", "period_end": "2026-09-30", "period_type": "trailing twelve months", "source_accession": "0001104659-26-119671", "derivation": "FY2025 (40-F, accession 0001104659-26-032153) plus nine months ended September 30, 2026 less nine months ended September 30, 2025 (6-K, accession 0001104659-26-119671)", "income_statement": { "revenue": 15049989000, "production_costs": 3826197000, "amortization_of_property_plant_and_mine_development": 1722563000, "cost_of_sales": 5548760000, "gross_profit": 9501229000, "income_before_income_and_mining_taxes": 9171852000, "income_and_mining_taxes_expense": 3000003000, "net_income": 6171849000 }, "cash_flow": { "operating_cash_flow": 7356507000, "capex": -3127075000, "free_cash_flow": 4229432000 }, "source_accessions": [ "0001104659-26-032153", "0001104659-26-119671" ] }, "notes": [ "Annual figures (FY2025 and FY2024) come from the audited consolidated financial statements filed as Exhibit 99.2 to the FY2025 Form 40-F (accession 0001104659-26-032153); annual free cash flow is as printed in that filing's MD&A (Exhibit 99.3). Quarterly and nine-month figures come from the unaudited condensed interim consolidated financial statements in the Third Quarter Report furnished as Exhibit 99.1 to the Form 6-K filed October 28, 2026 (accession 0001104659-26-119671). Both sets of statements are prepared under IFRS Accounting Standards in US dollars and printed in thousands; this record states them in actual dollars.", "This record carries the periods those statements present: fiscal years 2025 and 2024 (balance sheets at December 31, 2025 and 2024), the three months ended September 30, 2026 and 2025, the nine months ended September 30, 2026 and 2025, and the balance sheet at September 30, 2026. The interim report prints no balance sheet at September 30, 2025, so the Q3 FY2025 entry has none. The three-month and nine-month 2025 figures are the comparative columns of the Q3 2026 report.", "The interim income statement presents gross profit as revenues from mining operations less production costs (exclusive of amortization) and amortization of property, plant and mine development. The annual income statement does not print a gross profit line, so gross profit for FY2025 and FY2024, and cost_of_sales in every period, are computed on that same basis (production costs plus amortization). The FY2025 gross profit computed this way, $6.92 billion, equals the sum of the four 2025 quarters in the summarized quarterly data table of the Q3 2026 report.", "Free cash flow follows the company's own definition: cash provided by operating activities less additions to property, plant and mine development. The three-month and nine-month figures equal the company's free cash flow reconciliation in the Q3 2026 report.", "The trailing twelve months ended September 30, 2026 are computed as FY2025 plus the nine months ended September 30, 2026 less the nine months ended September 30, 2025. For revenue, production costs, amortization, gross profit, income before income and mining taxes, income and mining taxes, net income and operating cash flow the result equals the sum of the four quarters from Q4 2025 to Q3 2026 in the summarized quarterly data table of the Q3 2026 report. No trailing per-share figure is given because the filings print none.", "Diluted earnings per share for the nine months ended September 30, 2026 ($9.24) is calculated by the company on a diluted numerator of $4,655.65 million, which adds a $6.87 million dilutive impact of cash-settling the Long Term Incentive Plan to net income of $4,648.79 million; diluted_net_income records that numerator. In the other periods the diluted numerator equals net income.", "total_debt is long-term debt plus its current portion as presented on the balance sheet and excludes lease obligations, which the company presents separately (at September 30, 2026: $43.40 million current and $87.58 million non-current). The September 30, 2026 and December 31, 2025 balance sheets show no current portion of long-term debt; at December 31, 2024 it was $90.00 million.", "FY2025 net income includes a $229.0 million impairment reversal, recorded as a negative expense in the income statement and stored here with the filing's sign.", "Signs follow the filing: capital expenditures, dividends paid, share repurchases and investing and financing cash flows are outflows and carry negative values; income and mining taxes paid is shown as a positive amount, as in the supplemental cash flow information.", "common_shares_outstanding is the closing share count in the statement of equity, which excludes shares held in trust for the company's share unit plans (at September 30, 2026: 505,999,563 shares issued less 453,082 held in trust).", "In the Q3 2026 report the December 31, 2025 comparative balance sheet presents income taxes recoverable within other current assets and the deferred income and mining tax asset within other assets; total assets and every line carried in this record is unchanged from the FY2025 Form 40-F.", "No adjustment for share splits or depositary receipts applies: the company has had no share split in the period covered and its common shares are listed directly on the New York and Toronto stock exchanges. All per-share figures are per common share." ], "uncertainties": [ "FY2024 gross profit and cost of sales are computed from the income statement lines rather than printed by the company, and unlike FY2025 they cannot be tied to a full set of 2024 quarters, because the Q3 2026 report's summarized quarterly table begins with the fourth quarter of 2024." ], "headline": { "period": "Q3 FY2026", "period_end_words": "September 30, 2026", "metrics": [ { "label": "Revenue", "format": "usd", "value": 3583609000, "text": "$3.58 billion", "exact": "$3,583,609,000", "compact": "$3.58B", "abs": "$3.58 billion", "prior_value": 3059529000, "prior": "$3.06 billion", "priorabs": "$3.06 billion", "yoy": "up 17.1%", "source": { "array": "quarterly", "field": "income_statement.revenue", "index": 0, "period_label": "Q3 FY2026", "period_end": "2026-09-30", "period_start": "2026-07-01", "span_days": 91, "source_accession": "0001104659-26-119671", "prior_index": 1, "prior_period_label": "Q3 FY2025", "prior_period_end": "2025-09-30", "prior_period_start": "2025-07-01", "prior_span_days": 91, "prior_source_accession": "0001104659-26-119671", "gap_days": 365 } }, { "label": "Net income", "format": "usd", "value": 1352874000, "text": "$1.35 billion", "exact": "$1,352,874,000", "compact": "$1.35B", "abs": "$1.35 billion", "prior_value": 1054958000, "prior": "$1.05 billion", "priorabs": "$1.05 billion", "yoy": "up 28.2%", "source": { "array": "quarterly", "field": "income_statement.net_income", "index": 0, "period_label": "Q3 FY2026", "period_end": "2026-09-30", "period_start": "2026-07-01", "span_days": 91, "source_accession": "0001104659-26-119671", "prior_index": 1, "prior_period_label": "Q3 FY2025", "prior_period_end": "2025-09-30", "prior_period_start": "2025-07-01", "prior_span_days": 91, "prior_source_accession": "0001104659-26-119671", "gap_days": 365 } }, { "label": "Diluted EPS", "format": "eps", "value": 2.67, "text": "$2.67", "exact": "$2.67", "compact": "$2.67", "abs": "$2.67", "prior_value": 2.1, "prior": "$2.10", "priorabs": "$2.10", "yoy": "up 27.1%", "source": { "array": "quarterly", "field": "income_statement.diluted_eps", "index": 0, "period_label": "Q3 FY2026", "period_end": "2026-09-30", "period_start": "2026-07-01", "span_days": 91, "source_accession": "0001104659-26-119671", "prior_index": 1, "prior_period_label": "Q3 FY2025", "prior_period_end": "2025-09-30", "prior_period_start": "2025-07-01", "prior_span_days": 91, "prior_source_accession": "0001104659-26-119671", "gap_days": 365 } }, { "label": "Free cash flow", "format": "usd", "value": 852214000, "text": "$852.21 million", "exact": "$852,214,000", "compact": "$852.21M", "abs": "$852.21 million", "prior_value": 1189545000, "prior": "$1.19 billion", "priorabs": "$1.19 billion", "yoy": "down 28.4%", "source": { "array": "quarterly", "field": "cash_flow.free_cash_flow", "index": 0, "period_label": "Q3 FY2026", "period_end": "2026-09-30", "period_start": "2026-07-01", "span_days": 91, "source_accession": "0001104659-26-119671", "prior_index": 1, "prior_period_label": "Q3 FY2025", "prior_period_end": "2025-09-30", "prior_period_start": "2025-07-01", "prior_span_days": 91, "prior_source_accession": "0001104659-26-119671", "gap_days": 365 } } ], "summary": "Agnico Eagle Mines reported revenue from mining operations of $3.58 billion for Q3 FY2026, the quarter ended September 30, 2026, up 17.1% from a year earlier, and net income of $1.35 billion, or $2.67 per diluted share, up 28.2%. A higher realized gold price more than offset lower gold production after a rock mass movement on the north wall of the Barnat open pit at Canadian Malartic suspended mining in the pit for most of the quarter. Free cash flow fell to $852.21 million from $1.19 billion, mainly because of unfavourable working-capital movements, partially offset by higher revenue from mining operations.", "qa": [ { "q": "How much revenue did Agnico Eagle Mines make in Q3 FY2026?", "a": "Agnico Eagle Mines reported revenue from mining operations of $3.58 billion for Q3 FY2026, the quarter ended September 30, 2026. That is up 17.1% from $3.06 billion in the same quarter a year earlier, driven mainly by a higher realized gold price." }, { "q": "What were Agnico Eagle's net income and earnings per share in Q3 FY2026?", "a": "Agnico Eagle Mines earned net income of $1.35 billion in Q3 FY2026, up 28.2% from $1.05 billion a year earlier. Diluted earnings per share were $2.67, against $2.10 in the same quarter of the prior year." }, { "q": "Why did Agnico Eagle's earnings rise in Q3 FY2026 when gold production fell?", "a": "Agnico Eagle Mines does not sell its gold production forward, so its earnings track the gold price, and a higher realized gold price in Q3 FY2026 more than offset lower production after a rock mass movement at the Barnat open pit at Canadian Malartic. Net income rose to $1.35 billion from $1.05 billion." }, { "q": "What was Agnico Eagle's free cash flow in Q3 FY2026?", "a": "Agnico Eagle Mines generated free cash flow, defined as cash provided by operating activities less additions to property, plant and mine development, of $852.21 million in Q3 FY2026, down 28.4% from $1.19 billion a year earlier, mainly because of unfavourable working-capital movements, partially offset by higher revenue from mining operations." } ] }, "company_details": { "Name": "Agnico Eagle Mines Ltd", "Ticker": "AEM", "CIK": "0000002809", "Exchange": "NYSE", "State": "Ontario, Canada", "Incorporation": "Ontario, Canada", "SIC": "1040", "Office": "Energy & Transportation", "Industry": "Gold and Silver Ores" }, "next_filing": { "predicted_date": "2027-03-18", "predicted_type": "40-F" }, "fiscal_period": { "fiscal_year": 2026, "fiscal_period": "Q3", "tag": "FY26Q3", "period_end": "2026-09-30", "form": "6-K", "accession": "0001104659-26-119671", "fiscal_year_end": "1231", "source": "derived" }, "source_filings": [ { "role": "annual", "current": false, "form": "40-F", "fiscal_year": 2025, "fiscal_period": "FY", "tag": "FY25", "period_end": "2025-12-31", "filed": "2026-03-19", "accession": "0001104659-26-032153", "url": "https://www.sec.gov/Archives/edgar/data/2809/000110465926032153/aem-20251231x40f.htm", "source": "reported" }, { "role": "quarterly", "current": true, "form": "6-K", "fiscal_year": 2026, "fiscal_period": "Q3", "tag": "FY26Q3", "period_end": "2026-09-30", "filed": "2026-10-28", "accession": "0001104659-26-119671", "url": "https://www.sec.gov/Archives/edgar/data/2809/000110465926119671/0001104659-26-119671-index.htm", "source": "derived" } ], "figure_sources": { "about": "Where each figure in this file is printed in its SEC filing. This block mirrors the paths of the figures: figure_sources.annual[0].income_statement.net_income is the source of annual[0].income_statement.net_income. Each entry reads '#', and the link is documents[] + '#': it opens the filing at the line that prints that number. A figure with no entry is not printed in a tagged filing, either because it was calculated (margins, free cash flow, trailing twelve months, a quarter derived by subtraction) or because it comes from an untagged earnings release.", "documents": { "d1": "https://www.sec.gov/Archives/edgar/data/2809/000110465926032153/aem-20251231xex99d2.htm", "d2": "https://www.sec.gov/Archives/edgar/data/2809/000110465926032153/aem-20251231x40f.htm" }, "annual": [ { "period_end": "2025-12-31", "income_statement": { "revenue": "d1#Tc_Rf6RKYLWAEq-lHr9IQEfrw_5_3", "production_costs": "d1#Tc_1zTvi4w5HEWzrZpq4XnXtQ_7_3", "amortization_of_property_plant_and_mine_development": "d1#Tc_1R2GZd1RIU-jAFhZyxN5PA_9_3", "exploration_and_corporate_development": "d1#Tc_za8VW8uS8E-4rwfKeRATsg_8_3", "general_and_administrative": "d1#Tc_DF0-mXmS4kGAnbnWDmGa6Q_10_3", "finance_costs": "d1#Tc_SEo6ikzHMUCv8lyDrY8KLA_11_3", "income_before_income_and_mining_taxes": "d1#Tc_T5i_T69B3kiBIyOByrA91w_17_3", "income_and_mining_taxes_expense": "d1#Tc_iJcK8S0QmEGgtv0SjXKJ5g_18_3", "net_income": "d1#Tc_JWtLgw0dj0e4I5CI8egiyw_19_3", "basic_eps": "d1#Tc_JNbWuuV3PkC3dC-wGrThVQ_20_3", "diluted_eps": "d1#Tc_1QI1KJ2dBEyve0zrnWh2zw_21_3", "dividends_declared_per_share": "d1#Tc_2dKy-Al2KUaZFqwo-_VBBA_22_3", "impairment_reversal": "d1#Tc_57hjWKsF5Uui-XulCGP-og_13_3", "weighted_average_basic_shares": "d1#Tc_2kNy_iOzvUyrsxl7VJpOhA_4_3", "diluted_shares": "d1#Tc_6Prnhj01TU2GolkzSVGo5Q_7_3" }, "balance_sheet": { "cash_and_cash_equivalents": "d1#Tc_yO-A2j3c8UyxE6zw8F50-g_6_3", "inventories": "d1#Tc_wbydIyp-Y0G_fi_ewKhdUw_7_3", "total_current_assets": "d1#Tc_tqhRlWPvOkudridfROCpAA_11_3", "goodwill": "d1#Tc_Wx6aaH-0ZUi0FGvvnYYR0Q_13_3", "property_plant_and_mine_development": "d1#Tc_aZgbmuv71kO8po_X9N-sSw_14_3", "investments": "d1#Tc_pltlkORxXECQik-umF9t0A_15_3", "total_assets": "d1#Tc_9ts0l9v7XUOBcuQoUezIlg_18_3", "accounts_payable_and_accrued_liabilities": "d1#Tc_Ya3ozER47U6EdkMJri4Y_A_22_3", "income_taxes_payable": "d1#Tc_ntj4CrCPVUeCwenp16v_RQ_24_3", "total_current_liabilities": "d1#Tc_nRZG2uSiLUu87kbPwws1EQ_29_3", "long_term_debt": "d1#Tc_5c1YPfkvsk2rzQ_JPB2XJA_10_3", "deferred_income_and_mining_tax_liabilities": "d1#Tc_gH5tuwoABkiRh7vIb5rWXw_35_3", "total_liabilities": "d1#Tc_tSsN6hQIpkSNDWKDW6g4mg_37_3", "total_equity": "d1#Tc_a0Oys2MdpUmnn2yiaP-flg_45_3", "common_shares_outstanding": "d2#Narr_SlHASwNbu0qZ3r6qMhHcBA" }, "cash_flow": { "operating_cash_flow": "d1#Tc_gzcItFqQOkeRqR3w3EVT-w_20_3", "capex": "d1#Tc_6tWazold_kSFLW2__Ksr0A_15_3", "cash_used_in_investing_activities": "d1#Tc_IRZvHOdOFkmQ4O0k02Jhcg_28_3", "dividends_paid": "d1#Tc_Hcbz3VR9Z0GE7i8RR5WlYw_36_3", "repurchase_of_common_shares": "d1#Tc_zf4gQQaXGUaZbHLcz8MB1w_37_3", "cash_used_in_financing_activities": "d1#Tc_F5U5vGbKvUKJawNOZcD84A_40_3", "income_and_mining_taxes_paid": "d1#Tc_RsdLLPUOGUKCieWSJFzGaA_48_3" } }, { "period_end": "2024-12-31", "income_statement": { "revenue": "d1#Tc_ECHZN8CEjUevhzQyCROfzQ_5_6", "production_costs": "d1#Tc_uLpcSM8vw0G4b8ndcSRucg_7_6", "amortization_of_property_plant_and_mine_development": "d1#Tc_6L2elhvGxkKO4zbAWbsMWQ_9_6", "exploration_and_corporate_development": "d1#Tc_UPZZtXSm30G07HrIQKBVPw_8_6", "general_and_administrative": "d1#Tc_si5sdppgHkuM2JPn8U_4OQ_10_6", "finance_costs": "d1#Tc_aspKD9vSzkyYWQDqaPrTyw_11_6", "income_before_income_and_mining_taxes": "d1#Tc_VJTSSrgB40mVx6gm1KDMwg_17_6", "income_and_mining_taxes_expense": "d1#Tc_7DTwd3NWXUagjW9gJXOKuQ_18_6", "net_income": "d1#Tc_4SpVjw22ZE2wt-2PmuvNWA_19_6", "basic_eps": "d1#Tc_7tp6HJ8T5EyDkYDPsPugXQ_20_6", "diluted_eps": "d1#Tc_aFlZb10Gn0OPQwSHxWcrmA_21_6", "dividends_declared_per_share": "d1#Tc_koyuJyr9mE6r0vyXS6VEtw_22_6", "weighted_average_basic_shares": "d1#Tc_Y9mWbs38w0icOSWPc24Wow_4_6", "diluted_shares": "d1#Tc_B3zRc2gjGE-zlqxvRhaoHA_7_6" }, "balance_sheet": { "cash_and_cash_equivalents": "d1#Tc_eSqBhLBC7UWyU-lNqMoCow_6_6", "inventories": "d1#Tc_aMmX82ZKjEC_1OZBQwXJ7Q_7_6", "total_current_assets": "d1#Tc_n0cGdJlv2EmhriPyXkutbQ_11_6", "goodwill": "d1#Tc_vXeuoH_mbEyWGJrV4mdEPA_13_6", "property_plant_and_mine_development": "d1#Tc_3UBqUvL93kOlywFdqc4EZA_14_6", "investments": "d1#Tc_H7cMB-67XU60zlCaXxP00g_15_6", "total_assets": "d1#Tc_faHnXWMhlEO4AW_2qd_2tg_18_6", "accounts_payable_and_accrued_liabilities": "d1#Tc_7css3P-5ckqesktDjizLCQ_22_6", "income_taxes_payable": "d1#Tc_Gh5mn7sOGE6X0khlUjHFJg_24_6", "total_current_liabilities": "d1#Tc_NKeFa3zgWkmSWTLJ3v2KdA_29_6", "long_term_debt": "d1#Tc_Gc3e6dM8iUaz6XJlfUutFQ_31_6", "deferred_income_and_mining_tax_liabilities": "d1#Tc_JhpHq8lW6EO8RRExpgOYrQ_35_6", "total_liabilities": "d1#Tc_MRk8Nyf9Bk2zyEvLsW5gaA_37_6", "total_equity": "d1#Tc_t1k68tHvzUyvVu25U00DhQ_45_6", "current_portion_of_long_term_debt": "d1#Tc_Ti0ZMhwUMEy8jpp63Y3YjA_25_6", "common_shares_outstanding": "d1#Tc_8ngFpeDbUUOxPDPr1NCvCg_17_2", "total_debt": "d1#Tc_cQwGTJz5v0K1A2UDGx1xmg_10_6" }, "cash_flow": { "operating_cash_flow": "d1#Tc_QodmNOFYIUuqmPnpgaXldQ_20_6", "capex": "d1#Tc_5oVzMN6gBUadb4u1Qe6tJQ_15_6", "cash_used_in_investing_activities": "d1#Tc_jhN2xChQJ0SdELvzmu9kDA_28_6", "dividends_paid": "d1#Tc_3Ed-X2rtgEKbnB-DMT5OpQ_36_6", "repurchase_of_common_shares": "d1#Tc_YxL0NNzuk0Krv1CqfKNgMw_37_6", "cash_used_in_financing_activities": "d1#Tc_t4p6vHJG9UGEY6hC9lPaVQ_40_6", "income_and_mining_taxes_paid": "d1#Tc_N_sYyj_MAUOvYMHJwEVKAw_48_6" } } ] } }